Laserfiche WebLink
CIRCES Cost Estimatinst Software <br />PROJECT IDENTIFICATION <br />Date : O1Jun-2007 Permit or job no.: IN-2007-026 Site :Nielson Pit <br />User : TAS Abbreviation : none State :Colorado <br />Filename : M026-000 County :Rio Blanco <br />Agency or organization name :Division Of Reclamaton, Mining, & Safety <br />Permit or sob action :Final Reclama8on <br />............. <br />TASK <br />LIST (DIRECT COSTS) <br />FORM <br />FLEET <br />TASK <br />DIRECT <br />NO. TASK DESCRIPTION USED SIZE HOURS COST <br />001 -Drill & Blast NA 1 1. $17,800 <br />002 -Backfill 8 Grading -rough grading NA 1 1.0 $249,200 <br />003 -Backfill & Greding -finish grading NA 1 1.0 $4,679 <br />004 -Re-vegetate 8 acres ~ $400/acre NA 1 1. $4,000 <br />005 -Mob/Demob Reclamation Equipment NA 1 1.0 $1,000 <br />' indudes Inflatlon faCOr adjustment of : NA <br />INDIRECT COBS <br />SUBTOTALS :~ S.a <br />TOTAL DIRECT COST' <br />OVERHEAD AND PROFlT - Liability IDSUrdnCe : 2.02 % Of direct total = $5,589 <br />Performance bond : 1.05 %ofdirect total = $2,905 <br />Job superintendent : 2.50 hrs'...$Rrr. $39.38 total = $98 <br />Profit : 10.00 %ofdirect total = $27,668 <br />• assume neehours = sd% or task Hours TOTAL o x P = $36,260 <br />LEGAL-ENGINEERING-PROJECT MANAGEMENT- CONTRACT AMOUNT (directs 08 P)= $312,939 <br />Financial warranty processing (IegaUrelated costs) : 500.00 total $ NA total = $500 <br />Engineering wark and/or contrectlbid preparation : 4.25 % of colt. NA total = $13,300 <br />Reclamation management and/or administration : 5.00 % of colt. NA total = $15,647 <br />coNnNGENCr- NA' NA total= NA <br />•contlrperwies accounted loraf lasklevel TOTALINDIRECT COST= $85,707 <br />TOTAL BOND AMOUNT {direct + Indirect) _ $342,386 <br />