PERMFILE66299

• Permit No: M1994081
• IBM Index Class Name: Permit File
• Doc Date: 11/28/1994
• Doc Name: BOND CALCULATION
• Media Type: D
• Archive: No

RECLAMATION COST SUMMARY cont'd sheet 4 of 4
K. PORTAL/SXAFT SEALING
Task No.~ Task Description ~ Cost (f)
._____._I__________________....____.____.__._..____________I~___________
Subtotal (K): N
L. DRILL ROLE/MONITORING WELL SEALING
Task No.~ ~ Task Description ~ Cost (f)
Subtotal (L ):
____________
M. MISCELLANEg1S RECLAMATION TASKS
Task No.~ Task Description ~ Cost (f)
_._____.I__________.._______________________________________I__.______...
Demolition
Seeding ~ f3,276
Fencing
Mob/Demob ~ f664
Subtotal (M ): 53,940
TOTAL DIRECT RECLAMATION COSTS (subtotals A through M): (4,339
=zvcvv:-s:c
II. INDIRECT COSTS
A. CONTRACTOR'S OVERXEAD & PROFIT
Item No.~ Item Description ~ Cost (f)
__~..._I___~_______,~__._~__w__~___________________~I_________._.
1. ~ Public Liability Insurance.... 1. SSOX of dir. ~ fb7
2. ~ Contractor's Performance Bond 0.975% of dir. ~ f42
3. ~ Contractor's Profit........... 10.00% of dir. ~ f434
4. ~ Job Superintendent..
_________________________~_____._._______.________w._____.._______.,__
Subtotal (A ): f543
TOTAL C~ISTRUCT ION CONTRACT AMOUNT (direct plus 0 6 P): 54,882
B. DNG PROJECT ADNI NI STRATTON E%PENSES
Item No.~ item Description ~ Cost (S)
____..__I___.,________________~__.____..~_....,._____..______I_w._______
1. ~ Contract Prep., Eng. Fees..... 4.25% of cntr.~ 5208
2. ~ Staff Admin. Expenses......... 0.75% of cntr.~ S37
NET INDIRECT COST PERCENTAGE: 18.15X, Subtotal (B): f244
TOTAL INDIRECT RECLAMATION COSTS (subtotals A through B): f788
TOTAL PER FORIIANCE BOND AMOUNT (direct plus indi nett costs): (5,127