PERMFILE63729

• Permit No: C1980005A
• IBM Index Class Name: Permit File
• Doc Date: 9/29/2006
• Section_Exhibit Name: Tab 13 Postmining Land Use
• Media Type: D
• Archive: Yes

•
n
U
•
COS7SUMMARY
(Updated 9/ 12/06)
Task List (Direct Costs)
NO. Task Description. Farm
Used Fleet
Size Task
Hours Direc! Cost
OOa Pit areablastin and radio NA 1 4030.06 $1,271,127
OOb Roads/Trans ortaiion Route reclamation NA 1 718.71 $189,153
OOc Reclaim surface water control strudures/wells NA 1 262.30 $232,713
OOd R rade it remnantslfills NA 1 812.65 $258,645
OOe Reestablish ostminin drains a control NA 1 2500.50 $1 393 481
OOf Reclaim facilities area NA 1 226.33 $324,891
Site maintenance dudn liabil' clod NA 1 500.00 $215,902
OOh To soil disturbed areas NA 1 3822.54 $3 012,516
OOi Rev elate disturbed areas NA 1 2929.00 $1,816,705
00~ Mobilize and demobilize reclamation a ui ment NA 1 64.00 $134,820

Subtotals 15866.09 $8,849,953
Total Dired Cost * _ $8,849,953
Indired Costs
Overhead and Profit
Projed Management
Engineering Work and/or
Contract/bid preparation
Reclamation Management
And/or administration
Liability Insurance: 2.02 % of dived
Performance bond: 1.05 9'0 of dived
Job superintendent: NA NA
Profit: 10.00 % of dived
Total O 8 P
CONTRACT AMOUNT (dived and O & P)
total = $178,769
total = $ 92,925
total = $100,124
total = $884.995
4.00 °h of Intr. NA
3.25 % of Intr. NA
TOTAL INDIRECT COST
TOTAL BOND AMOUNT
$1,256,813
$10,106,766
total = $404,271
....total = $328,470
_ $1,989,553
_ $10,839,506
The Division of Reclamation, Mining and Safety curren0y holds $11,673,859 in reclamation bonds for the
Seneca 11 Mine. As shown above, as of September 2006, the date the Cost Summary was prepared for
Technical Revision TR37, only $10,839,506 is necessary to reclaim the mine site.
MR-55
13-55
Revised 9/06