Laserfiche WebLink
:~ <br />RECLAMATION COST <br />ITEM COSTIUNIT UNIT TOTAL UNITS COSTIACRE <br />GRASS SEED MIX 567.58 ACRE 9.90 b669 <br />DRILLING GRASS SEED 512.50 ACRE 9.90 5124 <br />FERTILIZER~ORIA NB.P 55.80 ACRE 9.90 557 <br />FERTILIZER APPLICATION 512.50 ACRE 9.90 5124 <br />TOP SOILING W/DOZER OR LOADER 50.75 LCY 9982.00 57,487 <br />••MAX PUSH 250 FEET•• eight inches <br />REPLACING OVERBURDEN 50.50 LCY 700000 53,500 <br />use scraper to move. <br />DISKING OR SCARIFYING 528.50 ACRE 9.90 5282 <br />WEED CONTROL 530.00 ACRE 9.90 5297 <br />4000p1 ACRE GRASS HAY OR STRAW 5170.00 ACRE 9.90 51,683 <br />SPREAD 8 CRIMP MULCH 549.00 ACRE 9.90 5485 <br />BACK SLOPING (DONE WITH MINING) 50.00 ACRE 0.00 50 <br />MOBILIZATION 8 DEMOBILIZATION $750.00 LUMP SUM 1.00 5750 <br />TOTAL DIRECT RECLAMATION COST 515,458 <br />INDIRECT COST OVERHEAD 8 PROFIT <br />( PUBLIC LIAB. INSURANCE) 1.550% 5240 <br />(CONTRACTOR PERF. BOND) 1.550% $240 <br />(CONTRACTOR PROFIT) 10.000°h 51,546 <br />__===== <br /> 52,025 <br />DMG PROJECT ADMINISTRATION EXP. 5.000°/ f874 <br />TOTAL PERFORMANCE BOND AMOUNT 518,357 <br />COST PER ACRE of the 9.9 Acres 51,854 <br />PHILLIPS RANCH PROPERTY GRAVEL PIT #2 <br />EXHIBIT "0.' <br />D-4 <br />