Laserfiche WebLink
CIRCES Cost Estimating Software <br />PROJECT IDENTIFICATION <br />Date : 19-Aug-2003 <br />User: JDl <br />Agency or organization name :OMG <br />Permit or lob action :phased reclamation <br />Permitorjob no.: M-2003-052 <br />Abbreviation : none <br />Filename : M052-000 <br />TASK LIST (DIRECT COSTSI FORM FLEET TASK DIRECT <br />NO. TASK DESCRIPTION USED SIZE HOURS COST <br />001 -replace overburden & TS scrapers 1 74.0 $9,934 <br />002 -reseed disturbed areas revege 1 50.0 $12,960 <br />003 -mob/demob equipment NA 2 8.0 $1,921 <br />• inGudes inflation factor adjustment of <br />NA <br />SUBTOTALS :~ 73z.G <br />^/e TOTAL DIRECT COST' <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT <br />Liability insurance <br />Performance bond <br />Job superintendent <br />Profit <br />1.55 % of direct total = $385 <br />1.05 % of direct total = $261 <br />66.00 hrs'...$/hr: $35.00 total = $2,310 <br />10.00 % of direct total = $2,482 <br />• assume net hours =5095 or task hours TOTAL O & P = $5,437 <br />LEGAL•ENGINEERING -PROJECT MANAGEMENT- CONTRACT AMOUNT (direct+08P)= $30,252 <br />Financial warranty processing (legal/related costs) : total = <br />Engineering work and/or contracUbid preparation : 4.25 % o(cntr. NA total = $1,286 <br />Reclamation management and/or administration : 5.00 % of cntr. NA total = $1,513 <br />CONTINGENCY- NA' NA total= NA <br />•con5ngencies accounted /or at task level TOTAL INDIRECT COST= $8,235 <br />TOTAL BOND AMOUNT (direct + indirect) _ $39,050 <br />Site :Windy Ridge Pit <br />State :Colorado <br />County : Prowers <br />b B'o ~ 33r oe© <br />