|
EXHIBIT L -RECLAMATION COST
<br />Following is an estimate of total reclamation costs identified by extraction area:
<br /> UNIT TOTAL
<br />ITEM DESCRIPTION UNIT QUANTITY PRICE PRICE
<br /> Extraction Area A
<br />1 Mobilization LS 1 500.00 $500.00
<br />2 Grading and Sloping CY 353,726 0.47 $166,251.22
<br />3 Replace Topsoil CY 5,566 0.65 $3,617.90
<br />4 Seed, Mulch, Tack 8 fertilize AC 13.8 350.00 $4,830.00
<br />5 Misc. Admin. Costs (21%) LS 1.0 36,791.82 $36,791.82
<br /> Subtotal $211,990.94
<br /> Extraction Area B
<br />1 Mobilization LS 1 500.00 $500.00
<br />2 Grading and Sloping CY 21,111 0.47 $9,922.17
<br />3 Replace Topsoil CY 1,620 0.65 $1,053.00
<br />4 Seed, Mulch, Tack & fertilize AC 4.6 350.00 $1,617.00
<br />5 Misc. Admin. Costs (21 %) LS 1.0 2,749.36 $2,749.36
<br /> Subtotal $13,092.17
<br /> Extraction Area C
<br />1 Mobilization LS 1 500.00 $500.00
<br />2 Grading and Sloping CY 29,400 0.47 $13,818.00
<br />3 Replace Topsoil CY 1,000 0.65 $650.00
<br />4 Seed, Mulch, Tack & fertilize AC 2.9 350.00 $1,015.00
<br />5 Misc. Admin. Costs (21%) LS 1.0 3,356.43 $3,356.43
<br /> Subtotal $15,983,00
<br /> Extraction Area D
<br />1 Mobilization LS 1 500.00 $500.00
<br />2 Grading and Sloping CY 53,900 0.47 $25,333.00
<br />3 Replace Topsoil CY 940 0.65 $611.00
<br />4 Seed, Mulch, Tack & fertilize AC 2.7 350.00 $945.00
<br />5 Misc. Admin. Costs (21%) LS 1.0 5,751.69 $5,751.69
<br /> Subtotal $27,389.00
<br /> Extraction Area E
<br />1 Mobilization LS 1 500.00 $500.00
<br />2 Grading and Sloping CY 60,860 0.47 $28,604.20
<br />3 Replace Topsoil CY 1,470 0.65 $955.50
<br />4 Seed, Mulch, Tack & fertilize AC 3.8 350.00 $1,330.00
<br />5 Misc. Admin. Costs (21 %) LS 1.0 6,591.84 $6,591.84
<br /> Subtotal $31,389.70
<br />Aeviscd October, 2002
<br />
|