Laserfiche WebLink
CIRCES Cost Estimating Software <br />Date : 10-Dec-2004 Permit or job no.: M-2004-061 Site :Cottonwood Quany <br />User : KAP Abbreviation : none State :Colorado <br />Filename : MO61-000 County :Grand <br />Agency or organization name :Colorado Division Of Minerals And Geology <br />Permit or job action :new <br />ASK LIST (DIRECT COSTS( <br />NO. TASK DESCRIPTION FORM <br />USED FLEET <br />SIZE TASK <br />HOURS DIRECT <br />COST <br />001 -Mobilize/Demobilize NA 1 2.2 $920 <br />002 -Spread Root Zone Material NA 2 72.2 $28, 082 <br />003 -Spread Topsoil NA 2 42.0 $16,346 <br />004 -Grade Seed Bed NA 1 27.7 $2,112 <br />005 -Revegetate NA 1 30. $15,811 <br />006 -Demolish Building NA 1 8.0 $2,138 <br />' inGudes inflatlon factor adjustment of <br />NA <br /> <br />SUBTOTALS :~ 182.3 <br />TOTAL DIRECT COST <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT <br />Liability insurance <br />Performance bond <br />Job superintendent <br />1.55 %ofdirect total= $1,014 <br />1.05 % of di2ct total = $687 <br />91.15 hrs'...Y/hr. $36.25 total = $$304 <br />Profit : 10.00 % of direct total = $6,541 <br />'assume net hours=5o%ottask hours TOTAL08 P= $11,546 <br />LEGAL -ENGINEERING -PROJECT MANAGEMENT - CONTRACT AMOUNT (direct i O & P) _ $76,955 <br />Financial warranty processing (legal/related costs) : total = <br />Engineering work and/or contracUbid preparation : 4.25 % of Intr. NA total = $3,271 <br />Reclamation management and/or administration : 5.00 % of cntr. NA total = $3,848 <br />CONTINGENCY- NA' NA total = fYA <br />'contingencies accounted for at task level TOTAL INDIRECT COST= $18,664 <br />TOTAL BOND AMOUNT (direct+ indirect) _ $84,073 <br />