Laserfiche WebLink
<br />CIRCES GOSI EStimaUnB SpTvara <br />DATA SOURCES: <br /> <br />Base cops :Cap RpMM[e Guea (CRGI <br />FL[M1n maXe anE moeel CN 6]]E (1DDlJ AeS~peE COtlf:CaYnclws EpvpruN CM GUtle (CECG) <br />Operator cops : CabaM CorN[b(f Asxnebm <br />Labor werFe+a coMaM rip c/TnriapMeLwr <br />SpenDCa4ons: Calerybr Perlemance W nmook <br />CRG mb uptlale TMN OuemS lppp <br />CECG aaa uptlale Sacad Owew'. Ippp <br />laEOr eau upepe Jule, 19p9 <br />BASE COSTS (CRG eNal OwuMip Cops <br /> <br />pryetlalim CFC Ovurheatl PemaJ aN ~en101p Lola <br />Qemaq FleIE RapRr <br />Labs Pans Lahw Pam Fuel Lu4e Tnas GEC <br />MacM1n: t3).p !1003 11].!0 f5 f0 33105 3].)1 t1H 93 f1BH 5611 111)6 5150 <br />MadmMml' fOM fOW fO fp SO CO SO.W fOM Yl tb fO.M SOW f0.W 30W <br />MaWnen m. 3: tO.W b.W tO.W fOW 30W W.W fOW SOW SOW fOW SOW <br /> <br />COLT ABIVSTMEMT FACTOR9lCECG <br /> <br />Fedor Descngron easel <br /> <br />Basa Valle <br /> <br />AEI Vakw <br /> <br />klJioLer <br />RCOUIlITIOB COST BRFARDOYM <br />Cop EYmens ICECGI Fagw <br /> <br />)~ CoL <br />kpasluon cost SIS1,030W S55J,150 o) O.IM 8aseoWVSe puce t)5),OxOW <br />Ecmomc4M1 Mw5' U.9M 12W0 1.116 Los eealn M1UOM: OJ]5 310$1%)O <br />MaUmen nol NA NA 1W0 PLS Reigi: 0030 S31,BSJ.S! <br />MaWneNmx NA NA 1.PJJ MEUIn Naryec' OWS SJ, ID5 f0 <br />Meal uae lnus: ;113 1,950 1.<5) 'Mimaletl <br />MacNn['s labor cop: 52115 t1].9p 0165 AQupetl pupun !race 3!60,3600! <br />FuN COp per pa4m-pasakne: 3115 31.15 IOW Rnlaves SaleaQ ]% 0.03 3x0,016 BJ <br />'penal sf ox s1 o3 fan sAeAO xx pp3 sgen 33 <br />LWe cod. 3661 3661 fOW Leo We teal 19001903 <br />Tire YIa M1OUS. ].WO 26W f 159 Lesa saMpe vaka: 016x Sf 10, 350!! <br />Tre latlw NA OOS1 1.0.'U <br />Tire cop: f5],3lO.W H0.BI009 0. )6) Net acBUVUOn cop' t56].9y.0) <br /> <br />ApJUlTEO COSTS (MnenNp Cops <br /> <br />Ororecipim CFC 0.vbeatl O•emaU antl 0pen4ry Cops <br />QemaJ Fultl Repay <br />Labor Pana Labor PiM1S Fuel LWe Tnes GEC. <br />Mpusioon coal 3300.5 NA NA lM !N NA IM 1M 1M NA NA <br />EcpmNC lle ~Srnper and ROPS 33311 NA NA SS IS t1955 f6.6x ixf.1! 110 bLS kN NA <br />-Ma[M1neN ne 3 1N IU NA NA Wl Wl N4 N1 NA NA NA <br />Mewl usa0e' 330.)! 315.01 130.10 1N 1M 1M 1M 1M NA NA M <br />dWIS NIa fax 30 1105 J1005 1N !N 1U NA WY IM NA 1M <br />inple sM1M tf 0.15 SS JO t6.69 NA tN NA NA 1N N1 1N NA <br />MaWnc Nbw ~SwaperaM BOPS: IN HA IM 390) sM 3)96 NA NA IM NA IM <br />-MaUVnM m. x : IU IN FH NA NA ILI tU 1U N1 NA NA <br />FueNUhe-3cnpa ease R0PS' 1M 1M lM 1U 1N N1 NA 31!<1 5551 13099 5150 <br />~MacbmeNm I 1M NA 1N 1M H1 NA NA NA NA NA NA <br /> <br />APIUITEO COLT SUBTOTAL! OwuNap Capa <br /> <br />Deprecia4on CFC O+emeatl O<wNJ erb Openlinp Lapa <br />O<wNJ Field RnOalr <br />Labor PaM1S Labor Papf FuN bDe Trtes GEC <br />Stnpw. ROPS and MacbmeN no 3 caper all ROPS <br />Singe sM1lN: 139.1! 115.91 110.10 319) SxC SS SI C6 53115 31891 16.61 3x099 3150 <br />Dwbla paRS: ix23e fL95 510.05 ¢M1neN NO ]' <br />TEple thRa: t1916 t5.A0 3669 NA NA NA NA NA NA NA NA <br /> <br />HOVRLYOPERATOR WAGES Base FnnOe F.I.CA Unnnq VA Camp Trial <br /> Rau BeneEb I]O5k 6x0% 13506 IfMI 5laE pRerMUI Tearwen Obw mne: <br />SmpM Opaulpr (<a0cy1 115.1) f0 f] 11.11 S00A 5100 SDW Day: SOW Tvo iNR per EaY avenge. 5015 <br />$oapn opmlw p0•cyl 315 J3 39 f] 11.16 3095 3t9x 3x3 C9 SWry 5030 Mee sNR per EaY+°en0e 3035 <br />MecNNC 115.]3 H.1] b.16 1005 i10x i33 G0 Wqi SOIs <br /> <br />HOURLY EONBMEHT COST SULWNRY WnenM1p Oprntiy ease OreTaJ <br />rA.d.ne ~ MadmRMa Opanlw Trial <br />ceeualfl <br />Spe MRa 365 )0 SIDS 15 NA f3].JO 31p935 <br />OoWM SNM. 390 J9 3105.15 NA f3]l5 S16B 0s <br />Trlple aliM i]I!s SIDS IS NA t1].SS 116056 <br /> <br />EOVIPMENT PERFORMANCE pNTA <br />FYCNne oescnplon: dr6JJE p9961 Type of svaper.Srypergiw (wYwEiq) <br />SLUCh Xeapetl Meuge Mirvmum <br />OpmLnp veiON OPmlinp+eiye GKV Rabe Opmlinp OPeolinp STiPoInO 0Paralin0 [apenlY WaatY capactlY tunn0 <br />IVSn IMTI (Oa) paYbaG IUST) IenpM1 IR.) aaM1 ln) weOM1 IR.) M1ei~(R1 (ry) (cy) Icy) tlrtle M) <br />5100 50.00 IDf,0.V x100 9]50 13.03 13.03 15.50 lM J900 ]e 00 a]x <br />iMVEL SPEE05 (mpnl Top speee HorsePoxv FuN <br />TnnvrifYm pear. 19 3M JN am SIM1 M ]IM1 Iaaeee lnM) (aV) IYpa <br />lwrartl: NA NA NA NA NA N.1 NA <br /> N4 NA NA NA NA fM NP 1i <15 Onael <br />