2002-07-30_PERMIT FILE - M2002052 ‎(5)‎

• Permit No: M2002052
• IBM Index Class Name: Permit File
• Doc Date: 7/30/2002
• Doc Name: COST SUMMARY FORM
• Media Type: D
• Archive: No

iii iiiiiiiiniii iii
999
CIRCES Cost Estimating Software
COST SUMMARY FORM
Date : 30-Jul-2002 Permit or job no. M-2002-052 Site :Iwo Rivers Pit
User : KAP Abbreviation : none State :Colorado
Filename: M052-000 County:Weld
Agency or organization name :Colorado Division Of Minerals And Geology
Permit or job action :Perini! Application
TASK LIST (DIRECT COSTS(
NO TASK DESCRIPTION I FORM FLEET I TASK
USED SIZE 'HOURS DIRECT
COST
001 -Mobilize/Demobilize NA 1 2.4 $1,155
002 -Dewater pit for grading and linerconslruction NA 1 2,537.6 $113,682
003 -Dewater inflows for 25 acre pit area during liner construction NA 1 588.00 $11,623
004 -Grade highwalls NA 1 61.5 $8,426
005 -Strip clay from pit floor and stockpile near pit margin NA 1 75.9 $23,333
006 -Grade topsoil NA 1 54.7 $7,350
007 -Revege[ation NA 1 15.00 $15,661
008 -Drain Pipe NA 1 30.0 $18,000
009 -linerinstafletion NA 1 50.0 $100,079

9 Inc ~ SOII(1 O/1/1
includes inflation factor adjustment of : NA
INDIRECT COSTS
OVERHEAD AND PROFIT ~ Llabllily IRSUranCe
Performance bond
Job superintendent
Profit
'assume net hours = 50% o/ lash hours
PROJECT WIANAGE 61E N7 -
Engineering work and/or contract/bid preparation
Reclamation management and/or administration
CONTINGENCY
r.55
1.05
1707.67
10.00
TOTAL DIRECT COST = $299,309

%oldirecf total= $4,639
of direct total = $3,143
hrs'...$/hr: $33.88 total = $57,856
%oldirect total= $29,931
rorAL o a P = $95.569
CONTRACT AMOUNT (direct + O 8 P) _ $394, 878
4.25 % 01 Intr. NA
5.00 % a1 cntr. NA
NA' NA
total = $16.782
total= $19,744
total = NA
conbngenctes accounted ra al lash level TOTAL INDIRECT COST = $132,095
TOTAL BOND AMOUNT (direct + intlirectj = $431,404