PERMFILE57187

• Permit No: C1982057A
• IBM Index Class Name: Permit File
• Doc Date: 6/16/2006
• Doc Name: Bond Cost Worksheets
• Section_Exhibit Name: Tab 25 Attachment 25-1
• Media Type: D
• Archive: Yes

C~
aheet 1 of 2.
CIRCES Cost Estimating Soi'tware
Permit or otherjob action :Permit Renewa104
Task description :Replace Topsoil from
7
fo Pen»anen! Road A
PROJECT IDENTIFICATION
Agency or organization name :Colorado Division Df Minerals And Geology
Task # : 058 State :Colorado Permitlob # : C-1982-057
Date : 08/15!2005 County : Rout1 Abbreviation :none
User : JRS Site :Seneca li-W Filename : C057-058
HOURLY EQUIPMENT COST
Scutt basis : i perdey
I~
Scraper work team -Scraper : r 637G w/puslrpull
-Push dozer: A
Support equipment -Load area . A
-Dump area : A
Road maintenance -Motor grader • CAT 14H
-Wafertnrck ~ WaterTartker, 10000 Gar.
Cost BrE
akdown : Scraper Work Team
Scraper Dbzer Support Equipment
Load area Dump area Road Maintenance Equipment
Grader Water trudt
Import data filename . scraper't NA NA NA grader mischtrk
% UtiNzation-machine : fop NA NA NA 25 25
-Ripper attachment : NA NA NA NA NA NA
Ownertup cosUhour : $76.44 NA NA NA $34.94 358.94
OperatingcosUhour: $166.38 NA NA NA $10.59 $23.44
Ripper op. wst/hour : NA NA NA NA $0.00 NA
OperatorcosUhour: $32.15 NA NA NA $3t.97 321.16
Unit subtotals : $274.97 NA NA NA $77.50 $f 01.53
Number of orals : 4 0 0 0 1 i
Group subtotals : Work : ,. $1,099.87 Support : 30.00 ~. Maintenance : $179.04
Total work team cosdhour : $1,278.91
•
s Jnx ,~~z ~3~Z~' . a z ~3aa ~.d,:' 1> ~ ; rz, ~~t ze ~' i"e.3'.r~ 3x ,2' rz a,;c~"~' K 1 5R~<r • '~iVE3tn ~ ~S~, rte S 33~zx~gai3 7 rrz ~ «ys
.cn~ad%.k.'x„5v~..as#,~„3 r_~~R2 ~~~~3?s'iu ~ig''b3..»~~. ~Hi.bra'za..w~bi.3ia.'~iiuvo-~~~..e'i~S..~.#`~Sio~~HC°?,'~~Ci~~~s..w~i~i"x~~~i~~°~'. .~~tx~~i~:G[~
MATERIAL QUANTITIES
Initial Swell Loose
volume : 31,520 LCY fador : NA volume : 31,520 LCY
Source of quantitytake-off :Table 21-3
Source of estimated swell fador :NA