Laserfiche WebLink
• C I R C E S Cost Estimating Sof[wa~ <br />EARTHWORK FORM - BULLD02ER WORK <br />Agency or organrzation name DMG <br />Task p 001 Stale Colorado Permit p : M-99-005 <br />Date OS/2 e/99 County Otero Abbr. none <br />User L00 Site North Raver Pi[ Filename M005-001 <br />_____________ ___________________ _______________________ <br />Permit/job action New Application Reclamation Cos[ Estimate <br />_____________________________________________________________ <br />Task description spread 15" topsoil <br />_____________________________________________________________ <br />HOURLY EQUIPMENT COST Basic machine Cat DBN 119961 Horsepower 285 <br />_____________________ yp . <br />Blade t e Universal " "------ <br />A[[achment pl ROPS Cab Shift basis: 1/day <br />Attachment p2 NA """""---- <br />Cost Breakdown Ownership $/hour <br />"""""----'""" Ope racing 5/hour <br />Ripper op.$/hour <br />Operator 5/hour <br />Total unit 5/hour <br />U[iliza tion t (CRG) <br />57'!.00 NA <br />$55.21 100 <br />$0.00 NA <br />$23.12 NA <br />$115.32 Total fleet $/hour $115.32 <br />MATERIAL QUANTITIES <br />Initial Swell Loose <br />volume 80,666 CCY factor 1 215 volume 98,009 LCY <br />_____________ __________ _____________ <br />Source of quantity take-off reclamation plan exhibit E <br />____________________________________________________ <br />Source of est. swell fa clot cat hndbk <br />HOURLY PRODUCTION <br />________________= Job Condition Correct lon Factors <br />Avg. push distance 150 ft. "'"-----""" "'-"" " "'------ <br /> _________ Opetatoc.......... : 0.75 !avg.) <br />Unadj used hourly Mat. consrs[ency.. 1.00 IGAT HBI <br />dozer production 716 LCY/hr Dozing method..... 1.00 (gen.! <br /> -----"""' Visibility........ 1.00 (avg.) <br />Material cons is[ency descripti on Job efficiency.... 0.87 115h/day) <br />Consolidated stockpil e Spoil pile Factor. : 0.70 (fnd-mf) <br />_____________________ _________ _________ PUSh 9radient..... : 1.11 (CAT HBI <br />Avg. push gradient 5.00 3 Inegl Altitude dera[ion. 1.00 (CA7 He) <br /> "----""" Material weigh[... 1.44 ICAT HB) <br />Avg. stte altitude 4,030 f[. Blade type........ : 1.00 IS or u) <br />Ma terra! weight 1,600 lb/LCY Net job correction : O.TO <br />Ma[. description -----"" ""'-----"' <br />Top Soil Adjusted unit prod.: 500.]1 LCY/hr <br />Adz usted fleet production : 500.31 LCY/hr <br />JOB COST "'-----""' <br />Fleet size 1 Dozer (sl iota! job time 195.90 Hours <br />_________ _____________ <br />Umt cost 50.230 /LCY To[a1 job cost : $22,590.50 <br />_________ _____________ <br />