Laserfiche WebLink
sheet i of 2 <br />CIRCES Cost Estimating Software <br />TRUCK/LOADER TEAM WORK <br />Task # <br />Date <br />User <br />Agency or organization name :Colorado Division O/ Minerals And Geology <br />028 State :Colorado Permitlob # : C-96-084 <br />12/152004 County :Les Animas Abbreviation :none <br />JRS Site : Lorencito Canyon Mine Filename : C084-028 <br />Permit or other job action :Current Permitted Estimate <br />Task description :Replace Topsoil from Stockptle SSP#2 to N-1 <br />HOURLY EQUIPMENT COST Shift basis : 1 per day <br />Tmck/loader team -Truck :Cal 7730 <br />-Loader :CAT 990 Sedes II <br />>port equipment -Load area : Cet D9R - 9SU <br />-Dump area :Cal D9R - 9SU_ <br />maintenance -Motor grader :CAT 14H <br />-Water truck :Water Tanker. 5.000 Gal. <br />Cost Breakdown : rucWLOader Work Team <br />Truck Loading Tool Support Equipment <br />Load Area Dump Area Road Maintenance Equipment <br />Motor Grader Water Truck <br />Import data filename : truck2 loader dozer dozer grader misctruk <br />°/a Utilization-machine : 100 85 50 .- 100 25 25 <br />-Ripper attachment: NA NA 50 0 NA NA <br />Ownership cosVhour ~ $58.05 $77.81 $51.01 $51.01 $39.94 $22.35 <br />OperatingcosUhour: 574.86 $81.10 $46.77 $93.54 $10.60 $9.18 <br />Ripper op. costlhour: NA NA $4.51 $0.00 $0.00 NA <br />Operator cosVhour: $21.80 $31.95 $31.76 $31.76 $31.95 $21.16 <br />' Unit subtotals : $154.71 $190.66 $134,05 5176.31 $77.49 $52.69 <br />Number of units : 2 1 1 1 1 f <br />. Group subtotals : Work : $500.08 Support : $310.36 Maintenance : $130.18 <br />Total work team cosUhour: $940.62 <br />MATERIAL QUANTITIES <br />Initial <br />volume: 5,060 CCY <br />Swell Loose <br />factor : 1.125 volume : 5,692 LCY <br />Source of quantity take-o8: Table 2.05.4-1( <br />Source of estimated swell (actor :CAT Handbook <br />Material purchase cost : $0.00 ILCY Total cost : $0 <br />Truck CaoaciN <br />Truck Pavload (weiahtl Basis <br />Bed <br />Matedal weight : 2,550 poundslLCY Struck volume <br />Descr.: Earth -dry packed Heaped volume <br />Rated payload : 108,060 pounds Average volume <br />Payload capacity : 42.38 LCY Adjusted volume': <br /> Final truck volume based on number of loader passes <br /> `iNUC volume atliuate0lo rM exceed rated payload a Mepad volume <br />Loadino Tool CaoaciN : ob Condiiion Correctioi <br />Rated capacity {nom, heaped) : 11.250 LCY Truck <br />Descr.: Loose matedal - 1"end over (85 - 90%) Altitutle adj.: 1.000 <br />Bucket fill factor : 0.875 Job efficiency : 0.830 <br />Adjusted bucket capacity : 9.843 LCY Net correction : C.330 <br />34.80 LCY <br />46.40 LCY <br />40.60 LCY <br />42.38 LCY <br />39.38 LCY <br />Site altitude (ft.) : 7,100 <br />Loader ~ Source <br />0.830 <br />• <br />• <br />• <br />73.3v <br />