Laserfiche WebLink
sheet 1 of 2 <br />CIRCES Cost Estimation Software <br />• <br />PROJECT IDENTIFICATION <br /> Agency or organization name :Colorado Division 0/Minerals And Geology <br />Task # : 026 State :Colorado PermiVjob # : C-96-084 <br />Date : 12/152004 County :Las Animas Abbreviation :none <br />User: JRS Site :Lorencifo Canyon Mine Filename :C084-026 <br />Permit or other job action :Current Permitted Estimate <br />Task description :Replace Topsoil /rom Sfockpile SSP#2 to Fill 9a <br />t <br />o Jaa wa. .u iJ.u ....:: ...... .' , .o o ~.<<x. ...i .:, :5 :: '.9. .. .... ..~ <br />HOURLY EQUIPMENT COST Shift basis : 1 per day <br />Tmck/loader team -Truck :Cat 773D <br />-Loader :CAT 990 Sedes II <br />Support equipment -Load area <br />-Dump area <br />Road maintenance -Motor grader <br />-Water imck <br />D9R-9SU <br />D9R-9SU <br />'' 14H <br />er Tanker, 5, 000 Gal. <br />Cost Breakdown : Truck/LOader Work Team <br />Truck Loading Tool Support Equipment <br />Load Area Dump Area Road Maintenance Equipment <br />Motor Grader Water Truck <br />Import data filename : truck2 loader dozer dozer grader misclruk <br />°h Utilization-machine : 100 94 50' 100 25 25 <br />-Ripper attachment: NA NA 50 0 NA NA <br />Ownership cost/hour: $58.05 $7761 $51.01 $51.01 $34.94 $22.35 <br />Operating cosUhour: $74.86 $88.81 $46.77 $93.54 $10.60 $9.18 <br />Ripper op. costlhour : NA NA $4.51 $0.00 $0.00 NA <br />Operator cosVhour : $21.80 $31.95 $31.76 $31.76 $31.95 $21.16 <br />Unit subtotals: $154.71 $198.37 $134.05 $176.31 $77.49 $52.69 <br />Number of units : 2 1 1 1 1 1 <br />Group subtotals : Work : $507.79 Support : $310.36 Maintenance : $130.18 <br />Total work team cosVhour : $948.33 <br />Initial Swell <br />volume : 4,950 CCY factor : 1.125 <br />Source of quantity take-off :Table 2.05.4-1f <br />Source of estimated swell factor :CAT Handbook <br />Material purchase cost : $0.00 /LCY <br />HOURLY PRODUCTION <br />Truck Caoacily <br />Truck Payload (weight) Basis <br />Bed <br />Total cost : SO <br />Material weight : 2,550 pounds/LCY Struck volume : 34.80 LCY <br />Desa.:Earth-dry packed Heaped volume: 46.40 LCY <br />Rated payload : 108, 060 pounds Average volume : 40.60 LCY <br />Payload capacity: 42.38 LCY Adjusted volume': 42.38 LCY <br /> Final truck volume based on number of loader passes : 39.38 LCY <br /> • Wck volume eAiueted m not azceetl rated payload or heepetl volume <br />Loading Tool Capacity : ob Condition Corrections : Site altitude (ft.) : 7,100 <br />Rated capacity (nom. heaped) : 11.250 LCY Truck Loader Source <br />Descr.: Loose material - 1"and over (85 - 90%) Altitude adj.: 1.000 1.000 (Cat HB, <br />Bucket fill factor : 0.875 Job efficiency : 0.830 0.830 (1 shiR/dal <br />Adjusted bucket capacity : 9.843 LCY Net correction :, 0.830 0.830 <br />• <br />• <br />Loose <br />volume: 5,569 LCY <br />Z3- ZG <br />