Laserfiche WebLink
<br />PROJECT IDENTIFICATION <br />Date : 13-Sep-2000 <br />User: BMK <br />~i <br />CIRCES Cost Estimating Software <br />COST SUMMARY FORM <br />Permit or job no. <br />Abbreviation <br />Filename <br />M-2000-077 <br />none <br />Site :Muller Sand And Gravel <br />State :Colorado <br />County :Teller <br />Agency or organization name : DMG <br />Permit or job action :NEW PERMIT <br />M077-000 <br />TASK LIST (DIRECT COSTS <br />NO. TASK DESCRIPTION FORM <br />USED FLEET <br />SIZE TASK <br />HOURS DIRECT <br />COST <br />001 -ROUGH GRADE SITE TO 2:1 SLOPE dozer 1 236.0 $29,203 <br />002 -REPLACE6INCHESOFTOPSOIL dozer 1 110.0 $13,558 <br />003 -REVEGETATE 18 ACRES revege 1 45.0 $24,989 <br />004 -MOB DEMOB ONE DOZER dozer 1 20.0 $1, 000 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />SUBTOTALS: 411.0 $68,750 <br />inclutles inllalion factor adlustmenl of : NA <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT <br />assume nelhours = 50% o/ task hows <br />Liability insurance <br />Performance bond <br />Job superintendent <br />Profit <br />TOTAL DIRECT COST= $6), )$0 <br />1.55 %o/direct total= $1,050 <br />1.05 % o/direct total = $711 <br />195.50 hrs'...$/hr: $32.25 total = $6,305 <br />10.00 % o/direct total = $6, 775 <br />TOTALO&P= $14,841 <br />CONTRACT AMOUNT (tlirect+ O 8 P) _ $82,591 <br />PROJECT MANAGEMENT - <br />Engineering work and/or contracUbid preparation : 4.25 % of corr. NA total = $3,510 <br />Reclamation management and/or administration : 5.00 % of corr. NA total = $4,130 <br />coNrINGENCV- NA' NA total= NA <br />'contingencies accountetl loranask level TOTAL INDIRECT COST= $22,481 <br />TOTAL BOND AMOUNT (direct + indirect) = 590,231 <br />