PERMFILE54672

• Permit No: M1996008
• IBM Index Class Name: Permit File
• Doc Date: 4/2/2001
• Doc Name: MEMO TO FILE
• From: DMG
• To: FILE
• Media Type: D
• Archive: No

CIRCES Cost Estimating Software
COST SUMMARY FORM
PROJECT IDENTIFICATION
Date : 29-Mar-2001
User : RCO
Permit or job no.: M-1996-008
Abbreviation : none
Site : NoRh R-34 Pit
State :Colorado
County :Montrose
Filename : M008-000
Agency or organization name : DMG
Permit or job action :Bond review
of current disturbances)
~~~1 DER
r,. r-
~~' ~~ _ ,
TASK LIST (DIRECT COSTS) FORM FLEET TASK DIRECT
NO. TASK DESCRIPTION USED SIZE HOURS COST
001 -Grade pond margins to 3:1 (portions above water line) dozer 1 6.03 $866
002 ~ Grade pad and stockpile areas. Phase 1 dozer 1 12.41 $1, 780
003 -Rip compacted areas ripper 1 5.1 $783
004 -Haul topsoil from W stockpile to pond perimeters scraper2 1 9.76 $1,662
005 -Grade replaced topsoil on disturbed areas, Phase 1 dozer 1 7.3 $1,055
006 -Revegefate disturbed areas according to approved plan revege 1 16.00 $5,110
007 -Haul reclamation equipment to and from site mobilize 1 2.6 $1,434

SUBTOTALS: 59.40 $12,690
'includes inflation factor adjustment of
INDIRECT COSTS
NA
OVERHEAD AND PROFIT- Llablllty lnSUfanCe:
Performance bond
Job superintendent
Profit
• not required (or eqp. operator serves as super.)
PROJECT MANAGEMENT-
Engineering work and/or contracUbid preparation
Reclamation management and/or administration
CONTINGENCY
contingencies accounted /or at rash level
TOTAL DIRECT COST= $12,690
1.55 % of direct total = $197
1.05 % of direct total = $133
NA' NA NA total = NA
10.00 % of direct total = $1,269
TOTAL 08 P= $1,599
CONTRACT AMOUNT (direct + O 8 P) _ $14, 269
NA NA NA total = NA
5.00 % of Intr. NA total = $714
NA' NA total = NA
TOTAL INDIRECT C05T= $2,313
TOTAL BOND AMOUNT (direct + indirect) = 515,003