Laserfiche WebLink
CIRCES Cost Estimating Software <br />COST SUMMARY FORM <br />Date : 17-Dec-2002 <br />User: BNK <br />M-2002-109 <br />none <br />M109-000 <br />Site : Cucharas Pit <br />State :Colorado <br />County : Huerfano <br />Agency or organization name : DMG <br />Permit or job action :NEW PERMIT <br />TASK LIST (DIRECT COSTSI. FORM FLEET TASK DIRECT <br />NO. TASK DESCRIPTION USED SIZE HOURS COST <br />001 -ROUGH AND FINISH GRADE 5 ACRES TO 3:1 SLOPE NA 1 34.41 $4, 958 <br />002 -APPLY 61NCHES OF TOP SOIL TO 9.5 ACRES NA 1 44.1 $6, 360 <br />003 -REVEG.9.5ACRES NA 1 26.0 $13,394 <br />004 -RIP ROADS AND PARKING AREAS NA 1 5.0 $700 <br />005 -MOB/DEMOB ONE DOZER NA 1 4.0 $300 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />SUBTOTALS: 113.$ $25,712 <br />'includes inflation factor adjustment of <br />Permit or job no. <br />Abbreviation <br />Filename <br />NA <br />TOTAL DIRECT COST' ~ $2$,712 <br />OVERHEAD AND PROFIT - Llabilify IfISUranCe : 1.55 % 01 d%reCf total = $399 <br />Performance bond : 1.05 % of direct total = $270 <br />Job superintendent : 56.77 hrs'...$/hr $33.88 total = $1,924 <br />Profit : 10.00 % of direct total = $2,571 <br />'assume net hours = 50% o/task hours TOTAL O & P = $5,163 <br /> CONTRACT AMOUNT (direct+06P)= $30,875 <br />PROJECT MANAGEMENT- <br />Engineering work and/or contract/bid preparation : 4.25 % of cntr. NA total = $1,312 <br />Reclamation management and/or administration : 5.00 %, of cntr. NA total = $1,544 <br />CONTINGENCY- NA' NA total= NA <br />'contingencies accrounted /oral task level TOTAL INDIRECT COST= $8,019 <br />TOTAL BOND AMOUNT (direct + indirect) _ $33,737 <br />