Laserfiche WebLink
SCRAPER COST !PRODUCTION DATA N086SHBBT cont'd <br />............................................... <br />OPERATOR WACBS <br />Labor Classification Zone Designation Base Rate <br />Scraper Operator -(( 40cy1 Zone I 314.30 <br /> Zone 2 514.30 <br />Scraper Operator -(>=40cy1 Zone I (14.45 <br /> Zane 2 (14.45 <br />Nechanic Zone 1 314.45 <br /> Zone 2 !14.45 <br />ACflU[SITfON C09T; <br />Sheet 2 of 2 sheets <br />Fringe F.1,C.A <br />Benefits (0.0715 <br />53.36 !1,02 <br />33.38 f1.D2 <br />!3.38 f1.03 <br />13.38 11.03 <br />33.38 !1.03 <br />!3.38 11.03 <br />Uneapl, Yk.Coap. <br />(0.091 (U.04~ Total <br />---------------------- <br />51.29 50.57 !20.56 <br />!1.29 !0.57 !20,56 <br />f1.3G 90,58 320.74 <br />f1.30 f0.S8 (20.74 <br />!1,30 30.58 S2U.74 <br />f1.3U !0.58 !20.74 <br />Shift Differential (f/hr1 <br />Uay shift: fU.U <br />Swing shift: fU.2 <br />Graveyard shift: 30.4 <br />2 shit:/day avg. 30.1 <br />3 shiFllday avg. 30.2 <br />Base purchase price (CBCC~ !412,950.00 <br />Less dea]er discount (CRCC @ 8.7X~ !35,926.65 <br />Plus Freight ~GBGG @ 1.8X( (6,607.20 <br />Plus dealer charges (assune .3X1 f1,238.85 <br />Adjusted purchase price 5384,869.40 <br />• Plus taxes; State sales @ SX !11,546.08 <br /> SHN @ 2X !7,697.39 <br />Less fire cos t ~CBCG~ !23,538.15 <br />Less salvage value (CBCG @ 17.4X~ 366,967.28 <br />.............. <br />NBT ACeUI5[T1 0N COST !313,607.44 <br />COST SUNNARY ; <br /> SI NCLB SHIFT DOUBLE SB[FT TBIPLB SH[FT <br /> BASIS BAS IS BAS IS <br /> Zone 1 Zone 2 Zone I Zone 2 Zone I Zone 2 <br />Ownership Cost/Hr: (43.33 543,33 326.59 (26.59 !21.01 !21.01 <br />Operating-Overhaul Cost/Nr: !77,35 f7T.3S f7T,3S 477.35 f77.3S fT7.35 <br />Operator Cost/Hr: 320.56 <br />------- f2U.58 <br />----- f20.60 <br />- f20.66 <br />------ S20.T6 <br />------ 920.76 <br />------- <br />?OTAL COSTIHR !141.24 - <br />--- <br />f14L24 ----- <br />- <br />f124.fi0 - <br />f124,fi0 - <br />fll9.l2 Y119.1'C <br />