PERMFILE51884

• Permit No: M1999058
• IBM Index Class Name: Permit File
• Doc Date: 8/16/1999
• Doc Name: RECLAMATION COST SUMMARY FORM
• Media Type: D
• Archive: No

ESTIMATING FORM - RENEGE TATION NORK cont'd Filename M058-058 sheet 2 of 2
B. SHRUB 8 TREE TRANSPLANTS
____________________ __ _ ____ ~ I MATERIAI:~ PLANTING: ~ 5/PERT. ~ TOTAL ~ TOTAL
SPECIES NAME
__ ~
___l OUAN./ACRE ~ STOCK TYPE & 512E
=c=====_____ E/PLANT E/PLANT PELLET
_____ ~ $/PLANT ~
.__
_ E/ACRE
_
__________________
Cinquefoil, Shrubby
~ ~______________________
10 ~ Potted.... 2 gallon ___~________°_~_
" ~ 55.49 ~ __________
58.93 __
_~___
~ 51.81 __
_~__
~__
~ 516.23 ~ _________
_
8162.27
Currant, Golden ~ 10 ~ Potted.... 2 gallon •' ~ 85.49 ~ 58.93 ~ E1 .81 ~ 516.23 ~ 5162.27
Rose, flood's ~ 10 ~ Potted.... 2 gallon ** ~ 55.49 ~ 58.93 ~ 51.81 ~ 516.23 ~ 8162.27
Holly grape ~ 10 ~ Potted.... 2 9aLlon ** ~ 55.49 ~ 58.93 ~ 51.81 ~ 516.23 ~ 8162.27
Aspen 20 ~ Potted.... 5 gallon ** ~ 59.52 ~ 516.10 ~ 51.81 ~ 527.42 ~ 5548.44
Fir, Douglas ~ 40 ~ Potted.... 5 gallon ** ~ 59.52 ~ 516.10 ~ 51.81 527.42 ~ 51,096.88
Pine, Lodgepole ~ 40 ~ Potted.... 5 gallon ** ~ 59.52 ~ 516.10 ~ 81.81 ~ 527.42 ~ 81,096.88
Total transplant cost/acre: 53,391.28
C. SEEDBED PREPARATION
_______________________ = _________=_
____________________
Tilling method ___
#1:
disc harrowing **
5100.52
#2:
D. SEED APPLICATION Total cost/acre: 5100.52
Seeding method: drill seeding ` Total cost/acre: 562.54
E. FERTILI2]NG
_______________ FERTILIZER / SOIL AMENDMENT ~ UNITS/ACRE ~ UNIT I E/UNIT ~ 5/ACRE
Materials used #1: No fertilizer/amendments required ~ ~ ~ ~ 50.00
#2:
#3: ~ ~ ~
Tota l materials cost/acre: 50.00

Application method
#1:
No fertilizer application required ____________
50.00
#2:
Total application cost/acre: 50.00
F. MULCHLNG "_______'"_
MULCH / NETTING / OTHER MATERIALS ~ UNITS/ACRE ~ UNIT E/UNIT I 8/ACRE
Materials used #1: hay (delivered) - ton ` ~ 2.00 I ton ~ 5110.75 ~ 8221.49
#2:
#3:
#4:
Total materials cast/acre: 8221.49

Application method
#T:
power mulcher (hay spr. 1" deep) *
* ____________
562.42
#2: crimping (with tractor) * 843.00
#3:
Total application cost/acre: 8105.42
G. JOB LOST '___________
Total area to be se eded : 0.40 acres. Total 5/acre 53,908.75 Total Initial Job Cost= 81,563.50
-----------
Estimated fai Lure rate ___________
: 10.00% of area. Total E/acre` ---------
53,481.32
__ Total Reseeding Costs = 5139.25
___________
___________
* Reseeding cost i tems: A B D ______ GRAND TOTAL JOB COST = 51,702.75