PERMFILE51247

• Permit No: M2007042
• IBM Index Class Name: Permit File
• Doc Date: 8/14/2007
• Doc Name: Cost Summary Form
• From: DRMS
• To: File
• Media Type: D
• Archive: No

CIRCES Cost Estimating Software
PROJECT IDENTIFICATION sheet 1 of 2
Agency or organi zation name :Colorado Division Of Reclamation Mining And Safety
Task # : 006 State :Colorado PermiUjob # : M-2007-042
Date :08/14/2007 County :Montrose Abbreviation :none
User : KAP Site :H/S Properties Pit Filename :M042-006
Permit or otherjob action : New
Task description : MObIIIZe/DemOblllze
EQUIPMENT TRANSPORT RIG COST ~ Shiftbasis : ,_1 per day

Cost data source : CRG Data
Truck tractor description : Generic on-highway truck tractor, 6x4, diesel powered, 400 HP (2nd half, 2006)
Truck trailer description : Generic folding gooseneck, drop deck equipment trailer (25T, 50T, and 100T)
Available rig capacities : 0-25 Tons 26-50 Tons 51+ Tons
Cost Breakdown : Ownership cosUhour : $16.63 $18.37 $22.33
Operating cosUhour : $44.38 $46.13 $50.07
Operator cosUhour : $27.66 $27.66 $27.66
Helper cost/hour : $0.00 $25.39 $25.39
Total Unit Cost/hour : $88.67 $117.55 $125.45
Machine
Description Weight/unit
(Tons) Ownership
Cost/hr/unit Haul Rig
Cost/hr/unit Fleet Size
(No. units) Haul Trip
Cost/hr/fleet Return Trip
CosUhr/fleet DOT permit
CosUfleet
-Cat D8R Series 11 - 8SU (20 52.55 $51.18 $125.45 1 $176.63 $125.45 $0.00
-Cat 627G w/push-pull 42.04 $60.47 $117.55 2 $356.05 $235.10 $0.00
-revegetation equipment 10.00 $20.00 $88.67 1 $108.67 $88.67 $0.00
Subtotals :~ $641.34 ~ $449.22 ~ $0.00