Laserfiche WebLink
CIRCES Cost Estimating Software <br />CCRAPFR _ r1Nl V Wr1RK <br />PROJECT.IDENTIFICATION <br />Agency or organizatlon name :DRMS <br />Task # : 005 State :Coronado Permitlob # : M-2006-04B <br />Date : 01/22/2007 County : GanBeld Abbrevia8on :none <br />User : RMW Site :Grand River Park Project Filename : M046-005 <br />Permit or otherjob action :Inftial Bond Calculation <br />Task description :Replace 6' Oi tOp: <br />HOURLY EQUIPMENT COST <br />Model :Cat 623G <br />over 53 acres <br />Shift basis : 1 per day <br />Cost Breakdown : Job utilizatlon % Horsepower : 365 <br />Ownership cosvhour : $6715 NA Weight (UST) : 40.92 <br />Operetlng cosf8lour : $91.22 100 Cost data source : (CRG) <br />Operator cosVhour : $24.95 NA <br />Total unit cosf/hour : $183.32 Total fleet cosUhour: 1366.64 <br />MATERIAL QUANTITIES ~~ ~~ ~~ ~ ~~~ ~ ~~ ~~ ~~ <br />Initial Swell Lodse <br />volume: 42,753 CCY !actor : 1.215 volume: 51,945 LCY <br />Source of quantity fake-off :Adequacy Response <br />Source of estimated swell factor :Cat HB <br />.: <br />HOURLY PRODUCTION <br />Hauling Capacity <br />Basis <br />Matedal weight : 1, B00 <br />Matedal descdption <br />Too Soil <br />Rated payload : 55,000 pounds <br />Payload ppac(ty : 34.38 LCY <br />Cvcle Tlme (load + haul + spread + return) <br />r..,...,1 rime <br />Bowl (volume) Basis <br />SWdc volume: <br />Heaped volume <br />Average volume <br />18.00 LCY <br />23.00 LCY <br />20.50 LCY <br />Adjusted capacity : 20.50 LCY "' <br />Loading tlme : 0.90 minutes' <br />Maneuver and spreading time : 0.70 minutes <br />• IoeCirq dme °er °alr an Puab-pull m°Cels <br />Route Distance (feet) Grade (%) Roll. res.(%) Total res.(°/a) Velocity (fpm) Travel 8me (min.) <br />Haul: 700 -2.0 8.0 6.0 1,098 0.71 minutes" <br />Return: 700 2.0 8.0 10.0 1,198 0.58 minutes" <br />•• travel 0!ro aCP+areC lar aaelaatlon anC Ceceleradan et IpeE an0 Cutup pdnb <br />vd°ddes ue nex. atlelnable per !del reslatance sbann, nb everape <br />Job Condition Correctlon Factors <br />Site altitude (feet) : 5,400 <br />Altitude adjustment factor : 1.00 (Cet HB) <br />Job effiGency tactor : 0.83 (1 shi8/day) <br />Net job cortection (actor : 0.83 <br />JOB TIME AND COST <br />Fleet size : 2 Slxaper(s) <br />Unit cost : $0.520 /LCY <br />Total cyGe tlme : 2.89 minutes <br />Adiusted Houdv Productlon <br />Unadjusted unit productlon : 424.91 LCY/Hour"' <br />Adjusted unit productlon : 352.68 LCY/Hour <br />Adjusted Beet production : 705.35 LCYIHour <br />daea vdume an Wsh~ull models <br />Total job tlme : 73.64 Hours <br />Total job cost : 127,001 <br />