Laserfiche WebLink
EXHIBIT L <br />RECLAMATION COSTS <br />Reclamation costs as herein presented are for the initial financial warranty to be required for the initial <br />disturbed azea in the West Side initial process Yazd, East Side pre-quarry, Shot 1 Extraction Area, and <br />access roadway where disturbance will be confined for the first few yeazs. Additional units, or shots, shall <br />be added to the financial warranty as the need for their extraction approaches. Such warranted disturbance <br />area shall accumulate until the first fotu extractions shots aze completely extracted before partial progressive <br />reclamation can be performed and the bond accordingly reduced. <br />DIRECT COST <br />JOB JOB DESCRIPTION 8 EQUIP HAUL DISTANCE & CALCULATIONS JOB <br />LOCATION COST <br />Initial Wes[ Side EARTHWORK: Rip-loosen 1-ft D Bc 1.1 lac x 43,560 fx/ac x if = 27f3/cy = 1,791cy <br />Stockpile Yard smooth-grade compacted S/P yard <br />(1.11 ac) Caf D-SNBulldozer~a) 20.3¢/cy 1,791 20.3¢/ _ $364 <br />Pre-quarry Process EARTHWORK: Spread ave. 12-inch 0.785ac x 43,560 f2/ac x lf= 27f3/cy = 1,266cy <br />Yazd topsoil over bare disturbed process yard <br />(0.785 ac) Cat 633 Scra 48.8¢/ 1,266cy @ 48.8¢/cy = $ 618 <br />Extraction Area- EARTHWORK: Dispose of un- 0.816ac x 43,560 f'/ac x 25f x 1.12swell <br />Shot #1 processed fractured product in slope <br />reduction of easthigh-wall. 27f'/cy = Est 18,431cy (assume half remains) <br />18,431cy @ 20.3¢/cy = <br />$3,741 <br />(0.816 ac, 2SD) Cat D-SN Bulldozer@ 20.3¢/cy <br /> as• •ts <br /> Haul `n spread ave. 12-inch topsoil pit 0.816ac x 43,560 fz/ac x If= 27f3/cy = 1,316cy <br /> floor (incl soil for slope) 1,316cy @ 48.8¢/cy = $642 <br /> Cat 633 Scraper @ 48.8¢/cy <br /> *.• <br /> Doze-spread ave. 12-inch topsoil up E- O,g 16 - 2 x 43,560 fZ/ac x if = 27f'/cy = 658cy <br /> wall reduced slope(2:1) 658cy @ 20.3¢/cy = $134 <br /> Cat 633 Scr r 48.8¢/ <br />Stockpile 8r RE-VEGETATION: Drill & roll-pack IOOf maximum haul, Est worst case 15,000cy <br />Process Yazds+ seed mix (assume 20%failtue re-seed) 15,000cy @ 20.3¢/cy = 3,045 <br />Shot Area #1 <br /> Grass-0rill w/roll-packer @ $1,138/ac <br />(2.71 ac) <br />RipRap spilldown, EARTHWORK: Rip-loosen, grade, & 1.36ac x 43,560E /ac x LOf = 27f3/ac = 2,194cy <br />sort & pile yard smooth yard area. 2,194cy @ 20.3¢/cy = 445 <br />1.36 ac] Cat D-SN Bulldozer <br /> <br />Access Road to N/A -pre-existing access road to be <br />Excavation Areas maintained and left intact for continued <br /> full-width access <br />Disturfied area FENCING: Tem Perimeter 1,617 0 $2.38/ If = $3,848 <br /> <br /> Direct Cost Sub-Total: $12,837 <br /> Mobilization 5%: 642 <br />Total: $13,479 <br />INDIRECT COST @ 12.6%ofDiredCost (1.55%Liability Insurance, 1.05%Performance Bond, 10%Ptofit) + 1698 <br />RECLAMATION PROJECT CONTRACT (Direct & Indirect Cosrs) <br />D.M.G. ADMIN COST (@ 5% of Contract) <br />PERFORMANCE WARRANTY AMOUNT (Initial ) <br />$15,177 <br />+ $759 <br />$15, 936 <br />1/4^!°°° - ZS - Ob1011R Ayyl PERWNS savASTONE <br />