Laserfiche WebLink
<br />CIRCES Cost Estimating Software <br />COST SUMMARY FORM <br />PROJECT IDENTIFICATION <br />Date : OB-Aug-2001 Permit or job no.: C-80.006 Site :Marr Mine <br />User : JRS Abbreviation : none State :Colorado <br />Filename : 6006-000 County :Jackson _ <br />Agency or organization name :Colorado Division Of Minerals And Geology <br />Permit or job action : SL-02 Bond Check <br />TASK LIST (DIRECT COSTS) <br />NO. TASK DESCRIPTION FORM <br />USED FLEET <br />SIZE TASK <br />HOURS DIRECT <br />COST <br />001 -Remove Material from Access Aoad fo Pond G scraperl 1 16.7 $2,426 <br />004 -Backfill and Regrade Pond C dozer 1 44.7 $6,586 <br />005 -Backfill and Regrade Pond F dozer 1 35.5 $5,238 <br />006 -Backfill and Regrade Pond G dozer 1 60.7 $8,937 <br />009 -Replace Topsoil from Stockpile to Pond G Road scraperl i 8.3 $1,213 <br />010 -Replace Topsoil lrom Stockpile to Pond C scraperl 1 21.3 $3,099 <br />01 i -Replace topsoil from Stockpile to Pond F scraperl 1 26.2 $3,809 <br />012 -Replace Topsoil from Stockpile to Pond G scraperl 1 22.6 $3,296 <br />015 -Seal All Wells from Bottom to Top with Concrete drilling 1 127.0 $25,596 <br />017 -Remove Remaining Structure at Loadout demolish 1 2.0 $2,401 <br />020 -Reseed Marr Pit revege 1 216.6 $76,434 <br />021 -Reseed 720 Pit, Overburden Pile and Pit 1 (at 1/2 acreage) revege 1 256.6 $82,703 <br />022 -Reseed Topsoil Stockpiles and Ponds revege 1 30.4 $16,091 <br />023 -Reseed Loadout revege 1 13.5 $16,010 <br />024 -Weed Control revege 1 232.0 $16,077 <br />027 -Site Maintenance /or Ten-Year Liability Period dozer 10 400.0 $21,112 <br />029 -Mobilize/Demobilize Equipment for Remaining Reclamation mobilize 1 9.6 $5,978 <br />030 -Mobilize/Demobilize Equipment for Site Maintenance mobilize 10 11.1 $12,546 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />susroTALS 1,535.3 $309,552 <br />includes inflation factor atljusfinenl of: NA °/ TOTAL DIRECT COST' $309,552 <br />NDIRECT COST <br />OVERHEAD AND PROFIT - Llabllily If1SUranCa : 1.55 % 01 direct total = $4, 798 <br />Performance bond : 1.05 % of direct total = $3,250 <br />Job superintendent: 76768 hrs'...$/hr $33.50 total= $25,717 <br />Profit : 10.00 % o/direct total = $30,955 <br />'assume nel hours = 50% of task hours TOTAL O 8 P = $64,721 <br /> CONTRACT AMOUNT (tlirecl+08 P)= $374,273 <br />PROJECT MANAGEMENT- <br />Engineering work and/or contracWid preparation : 4.25 % of Intr. NA total = $15,907 <br />Reclamation management and/or administration : 5.75 % o/ cntr. NA total = $21.521 <br />coNrINGENCV- NA' NA total= NA <br />'contingencies accounted for al task level TOTAL INDIRECT C05T= $102,148 <br />TOTAL BOND AMOUNT (direct + indirect) = 5411,700 <br />