Laserfiche WebLink
KERB COAL COIPANY <br />• <br />BONDING COST ESTIMATE <br />COST SIABNRY <br />c.ee oee .cases=eeceeeeeec v.e ez..escaev=_-zeveec.ec vvcsxee-.eoe-veezevveeecac~ <br />BALKFI LIIMG (3,948,864 <br />-720 PIT: (2,602,059 <br />-PIT 1: (1,346,805 <br />FACILITY REMOVAL: 559,948 f59, 948 <br />RIPPING BONDS i FACILITY AREAS: (16,107 (16,107 <br />REMOVAL AND BACKFILL OF SURFACING MATERIALS: (10,234 f10,234 <br />ROUGX GRADING SHOP AREA: (829 (829 <br />FINAL GRADING RECLAIMED AREAS: (11,947 f11,947 <br />TOPSOIL REPLACEMENT: f53,019 (53,019 <br /> <br />• <br />REVEGETATION: f78,855 (78,855 <br />SUBTOTAL: 54,179,802 <br />evcc case. eeececcvee_=-zccee=_ case vaeecveceeeecee:seeeec vicee vee:_ ceoeeec oeec_ <br />POND RECLAMAT IOM <br />-REMOVAL i BACKFILL OF EMBANKMENT MATERIAL: f42,%5 <br />-FINAL GRADING: (INClIX1ED ABOVE) <br />-TOPSOIL REPLACEMENT: (INCLIXIED ABOVE) <br />-REVEGETAT ION: (INCLlX1ED ABOVE) <br />SUBTOTAL: f42,%5 <br />ce. ..ecececc cveeee cceez ececa ceceeeeceeceee eeveoe secs=_ ease. viceee:=eeceecceee <br />TIPPLE RECLAMIIT ION <br />-COAL REMOVAL: (12,470 <br />-FACILITY REMOVAL: f33,565 <br />-REMOVAL i BACKFILL OF EMBANKMENT IU7ERIAL: (307 <br />-FINAL GRADING: (INCLUDED ABOVE) <br />-TOPSOIL REPLACEMENT: (424 <br />-REVEGETATION: (INCLLOED ABOVE) <br />SUBTOTAL: f46,766 <br />.see. ecceee_ eceeeee cvoce eeoee. .ec=~_ cecc_eeeeeeceeezecccceeeecccceaccceeeee=_ <br />RWD MAINTENANCE AND LIGXT LNG <br />-ROAD MITI NTENANCE: (259,237 <br />-LIGXT LNG: (37,364 <br />SUBTOTAL: (2%,600 <br />TOTAL: (DIRECT COSTS) f4,566,132 <br />cceeevvicecveceeveeeeeeeeeceeeeeeceeeer_eca_.vvveeec. _____ __________________________ <br />OVERXEAD AMD PROFIT <br />-ENGINEERING i BID PREPARATION: (B 1.5X) (68,492 <br />-[NERD PROJECT ADMINISTRATION: 58,400 <br />-PURL iC LIABILITY INSURANCE: (8 0.82X) f37,442 <br />-PERFORMANCE BOND: (B 0.80X) (36,529 <br />-MOBI L I UT Ipl/DEMOBI L I UT I ON: f26, 757 <br />-PAYROLL TAXES: (IYCLIDED IN FUNCTION COSTS) <br />-JOB SUPERYISIOM: (145,919 <br />-CONTRACTOR PROFIT; (0 10X) (456,613 <br />SUBTOTAL: (780,153 <br />emce :eecceeeeeeeeceeeeee~ eeeceeceee =-cceccce -vr=_ cee ==eexveeeeaeeeex <br />TOTAL PROJECT COST: f5,346,285 <br />42R Revised 4/90 <br />