PERMFILE47301

• Permit No: M1990059
• IBM Index Class Name: Permit File
• Doc Date: 10/25/2000
• Doc Name: COST SUMMARY REPORT
• Media Type: D
• Archive: No

CIRCEc ^-^_• F=rimatlna Software
_ - ~- ~ J
PROJECT IDENTIFICATION
Date : 23-Oct-2000 Permit or job no.: M-1990-059 Site :Eldorado Pilot
User : WHE Abbreviation : none State :Colorado
Filename : M059-000 Coun~,Quray
Agency or organization name : DMG
Permit or job action :General 110(1) bond review
TASK LIST (DIRECT COSTSI ~ ~ ~-v " _ _..... .. - _.__~ h~~RM FLi~EsT TASK DIRECT
NO. TASK DESCRIPTION USgEbp/~ SIZE ROURS COST
a/S
001 -Finish portal closure and bac~lling of portal cut mineseal 1 eo/ 4.0 $198

002 -Revegetate 0.11 acres affected area ravage 1 4.0 $412

003 -Haul Reclamation equipment to and from job site mobilize 2 4.0 $168

004 -Remove mist debris, assume 5'H '5'W '5'L @ $0.22/c/ demolish 1 1.0 $28

f'. • ' -.
•
• e. ,.~w;J 1
. .. p~~~~i.

C? 7- - -
t, l[l O a

suaTOTALS: 13.00 $806
'includes in0alion (actor adjustment or
NA °h
TOTAL DIRECT COST • _~ $806
r-'-.acv-^'" at",~..; t;:.' ,~ :.su.d..'.= ~ s
~- s
INDIRECT COSTS~~~
OVERHEAD AND PROFIT
Liability insurance : 1.55 % of direct total = $12
Performance bond : 1.05 % of direct total = $8
Job superintendent : NA' NA NA total = NA
Profit : 10.00 % of direct total = $81
'riot requlretl (or eqp. operatorserves as super.) TOTAL O d P = $101
CONTRACT AMOUNT (direct ~ O 8 P) _ $907
PROJECT MANAGEMEN7-
Engineering work and/or contracUbid preparation : NA NA NA total = NA
Reclamation management andlor administration : 5.00 % of colt. NA total = $45
CONTINGENCY- NA• NA total = NA
' conungenc/es eccounletl /or et task level TOTAL INDIRECT COST = $147

_. ~_-..-.r-- _ _ _r _--.
-- ---- ------ TOTAL BOND AMOUNT (direct+ indirect) =
-- - -- - -'-'--"-n-_-._ _ _~ _~..~-.
,. 5952

,.. I