PERMFILE47209 - Laserfiche WebLink

Home Browse Search

• Moffat Liability RECLAMATION CATEGORY Units Coat/unit Sub-Total Final Pit Area Grading Moffat 3600 ft $ 123.78 5495,606 Spoil Grading Moffat 29.79 ac $1,899.26 $ 46,959 Final Grading Moffat 99.17 ac $1,650.99 5163,679 Drainage Reatablishment Moffat 5149,575 Sediment Pond Removal Moffat Pond $ 9,961 Collection Ditches $ 369 Topsoil Replacement Moffat 150.5 ac $2,292.50 $337,996 • Revegetation Moffat Fertilizer 150. 5 ac S 96 .03 C ontouY FllYYOW3 150. 5 ac S 29 .92 _ Permanent Mix 392. 5 ac S 208 .13 Woody Stems 392. 5 ac $1 ,392 .00 Reseeding 150. 5 ac S 208 .13 CONTINGENC IE9, PROF. SEAVICE9, MQAT COSTS A Mobilization a Demobilization B Contingencies C Hard Costs D Engineering Costs E Reclamation Mqt 6 Admire F Profit b Overhead G Contractor Supervision Totel Bond S 6,928 S 9,926 S 71,285 $976,760 S 31,329 108 of Line Items 10$ of Line Items Line Items +A+H 108 of Item C 5.18 of Item C 18.58 0£ Item C 2.58 of Item C Bond Release Sequence Phase I 604 of Total Remaining Reclamation Categories Sediment Pond Removal Moffat Pond $ 9,940 Collection Ditches S 369 Topsoil Replacement Moffat 150.5 ac $2,292.50 $337,996 Revegetation Moffat Fertilizer 150.5 ac S 96.03 S 6,928 Contour Furrows 150.5 ac S 29.92 S 9,928 Permanent Mix 392.5 ac $ 208.13 S 71,285 Woody Stems 392.5 ac $1,392.00 $976,760 Reseeding 150.5 ac S 208.13 S 31,329 Amount required to complete reclamation Line items A Mobilization 6 Demobilization 108 of Line Ztems B Contingencies 108 of Line Items C Hard Costs Line Items +A+e D Engineering Costs 108 of Item C E Reclamation Mgt b Admire 5.18 0£ Item C MR-35 4.8-7 Totals Grand Total $1,739,365 S 173,937 $ 173,937 $2,087,238 $ 208,729 S 106,999 $ 386,139 S 52,181 $2,840,732 $1,704,439 $ 938,529 $ 93,853 $ 93,853 $1,126,239 $ 112,623 S 57,438 August 19, 1997