Laserfiche WebLink
I• <br />I <br />West Ridge Liability <br />Revegetation <br />West Ridge <br />Fertilizer 188 ac S 46. 03 <br />Cover Crop 188 ac $ 79. 23 <br />Discing 188 ac $ 59. 31 <br />- Contour Furrows 188 ac $ 29. 92 <br />Permanent Mix 188 ac S 208. 13 <br />Reseeding 200.9 ac S 208. 13 <br />RECLAMATION CATEGORY Units Coet/unit Sub-Total <br />Final Pit Area Grading <br />West Ridge 1135 ft S 123 .78 $190,490 <br />Spoil Grading <br />West Ridge 2.79 ac $1,899 .26 $ 5,285 <br />Final Grading <br />West Ridge 16.6 ac $1,650 .99 $ 27,397 <br />Drainage Restabliahment <br />West Ridge $372,565 <br />Sediment Pond Removal <br />West Ridge Pond $ 23,900 <br />Topsoil Replacement <br />West Ridge 77.8 ac $1,993 .20 5112,281 <br />Subtotal <br />CONTINGENCIES, PROF. SERVICES, MGMT COSTS <br />A Mobilization a Demobilization <br />B Contingencies <br />C Hard Costs <br />D Engineering Costs <br />E Reclamation Mgt 6 Admin <br />F Profit 6 Overhead <br />G Contractor Supervision <br />Total Bond <br />Bond Release Sequence <br />Phase I = 608 of Total <br />$ 8,659 <br />$ 13,955 <br />S 11,150 <br />S 5,531 <br />$ 39,128 <br />$ 91,813 <br />108 of Line Items <br />108 of Line Items <br />Line Items +A+B <br />10$ of Item C <br />5.18 of Item C <br />18.58 of Item C <br />2.58 of Item C <br />Remaining Reclamation Categories <br />Sediment Pond Removal <br />west Ridge Pond <br />Topsoil Replacement <br />West Ridge 77.8 ac $ 1,943 .20 <br />Revegetation <br />West Ridqe <br />Fertilizer 188 ac $ 96 .03 <br />Cover Crop 188 ac $ 74 .23 <br />Discing 188 ac $ 59 .31 <br />Contour Furrows 188 ac $ 29 .92 <br />Permanent Mix 188 ac S 208 .13 <br />Reseeding 200.9 ac $ 208 .13 <br />Amount required to complete reclam ation Line items <br />$ 23,400 <br />$112,281 <br />$ B, 659 <br />$ 13,955 <br />$ 11,150 <br />$ 5,531 <br />S 39,128 <br />$ 41,013 <br />A Mobilization fi Demobilization 10$ of Line Items <br />B Contingencies 10$ of Line Items <br />C Hard Costs Line Items +A+B <br />• <br />D Engineering Costs 108 of Item C <br />E Reclamation Mgt fi Admin 5.18 of Ztem C <br />Totals Grand Total <br />$801,650 <br />$ 80,165 <br />S 80,165 <br />$961,981 <br />$ 96,198 <br />$ 49,061 <br />$177,966 <br />S 29,050 <br />$1,309,255 <br />$785,553 <br />$255,913 <br />S 25,591 <br />S 25,591 <br />5307,095 <br />$ 30,710 <br />S 15,662 <br />MR-36 4.0-8 August 19, 1997 <br />