Laserfiche WebLink
i~ <br />`f !! <br />u <br /> <br />HAYDEN GULCH LOADOUT <br />TR-O6 - June 2005; Revised April 2007 to include 191-15 Bonding Calculations <br />RECLAMATION BOND CALCULATION - SUMMARY SHEET Part 2 of 2 <br />INbI RECT COSTS <br />Overhead and Profit <br />Contractor Profit and Overhead <br />(108 of Direct Costs) _ $B4, 604 <br />Liability Insurance <br />(1.058 of Direct Costs) _ $13,122 <br />Contractor Performance Bond <br />(1.058 of Direct Costs) _ $8,883 <br />Job Superintentlent <br />(536.25/xour for 775.7 hours) = 528,119 <br />Total Overhead and Profit = $134,728 <br />TOTAL CONTRACT AMOUNT (Direct Costs + O 6 P) _ $980,762 <br />Project Management - Engineering - Legal <br />Engineering Re-design Fee <br />(9.258 of Contract Amount) = 591,600 <br />PzOject Management and Administration <br />(6.008 of Contract Amount) _ $58,815 <br />Total Indirect Costs = $100,415 <br />TOTAL RECLAMATION LIABILITY = $1,081,178 <br />Note: Task costs may not add exactly due to <br />MR-15 <br />9 <br />Revised D9/07 <br />