PERMFILE45491

• Permit No: M2000067
• IBM Index Class Name: Permit File
• Doc Date: 10/12/2000
• Doc Name: APPROVAL OF A REVISED 112C PERMIT APPLICATION RECLAMATION COST ESTIMATION FINANCIAL WARRANTY HIGH ME
• From: DMG
• To: CRANE ASSOCIATES LLC
• Media Type: D
• Archive: No

. r 1~
CIRCES Cost Estimating Software
COST SUMMARY FORM
.-.-. __-__...._ _~~.._-__.,_ _ v~ ~v-~-- ---r _, _.,
PROJECT IDENTIFICATION
Date : 12-Oct-2000 Permit or job no.: M-2000-067 Site :High Mesa Gravel Pit
User : WHE Abbreviation : none State :Colorado
Filename : M067-000 County :Delta
Agency or organization name : DMG
Permit or job action : 112c revised
TASK LIST (DIRECT COSTS) FORM FLEET TASK DIRECT
NO. TASK DESCRIPTION USED SIZE HOURS COST

001 -Rough grade 13 acres (Phase p to uniform gentle slopes dozer 1 17.4 $2,606

002 -Replace overburden 3' depth over 13 acres (Phase 1) scraper2 1 94.8 $18,428

003 -Replace topsoil 1' depth over 13 acres (Phase I) scraper2 1 31.6 $6,143

004 -Revegetate 13 acres (Phase I) affected area revege 1 16.0 $6,610

005 -Haul reclamation equipment to and from job site mobilize 4 3.2 $1, 230

006 -Remove debris, assume 10'L' 10'IN• 10'H mass @ $0.22/cf demolish 1 2.0 $220

suarorALS: 165.09 $35,237
• Includes Inllalion Fedor adjustment of : NA % TOTAL DIRECT COST •_ $35,237
OVERHEAD AND PROFIT -
Liability insurance
Performance bond
Job superintendent
Profit
• not requ/nxJ (or eqp. operatorsenres es super)
1.55
1.05
NA'
10.00
of direct total =
_ % of direct total =
NA NA total =
of direct total =
TOTAL O 8 P =
CONTRACT AMOUNT (direct + O d P) _
$546
$370
NA
$4, 440
$39, 677
PROJECT MANAGEMENT -
Engineering work and/or contracUbid preparation : NA NA NA total = NA
Reclamation management and/or administration : 5.00 % of cntr. NA total = $1,984
CONTINGENCY- NA• NA total = NA
'conf/npencles accountetl /Drat task level TOTAL INDIRECT COST= $6,424

TOTAL BOND AMOUNT (direct+ indirect) = 541,661