|
Following is an estimate of total reclamation costs identified by extraction area:
<br /> UNIT TOTAL
<br />ITEM DESCRIPTION UNIT QUANTITY PRICE PRICE
<br /> Extraction Aroa A
<br />1 Mobilization LS 1 500.00 $500.00
<br />2 Grading and Sloping CY 348,160 0.47 $163,635.20
<br />3 Replace Topsoil CY 11,132 0.65 $7,235.80
<br />4 Seed, Mulch, Tack & fertilize AC 13.8 350.00 $4,830.00
<br />5 Misc. Admin. Costs (21 %) LS 1.0 37,002.21 $37,002.21
<br /> Subtotal $213,203.21
<br /> Extraction Area B
<br />1 Mobilization LS 1 500.00 $500.00
<br />2 Grading and Sloping CY 21,111 0.47 $9,922.17
<br />3 Replace Topsoil CY 2,560 0.65 $1,664.00
<br />4 Seed, Mulch, Tack & fertilize AC 3.2 350.00 $1,120.00
<br />5 Misc. Admin. Costs (21%) LS 1.0 2,773.30 $2,773.30
<br /> Subtotal $13,206.17
<br /> Extraction Area C
<br />1 Mobilization LS 1 500.00 $500.00
<br />2 Grading and Sloping CY 29,400 0.47 $13,818.00
<br />3 Replace Topsoil CY 2,656 0.65 $1,726.40
<br />4 Seed, Mulch, Tack & fertilize AC 3.8 350.00 $1,323.00
<br />5 Misc. Admin. Costs (21 %) LS 1.0 3,647.15 $3,647.15
<br /> Subtotal $17,367.40
<br /> Extraction Area D
<br />1 Mobilization LS 1 500.00 $500.00
<br />2 Grading and Sloping CY 53,900 0.47 $25,333.00
<br />3 Replace Topsoil CY 2,530 0.65 $1,644.50
<br />4 Seed, Mulch, Tack & fertilize AC 3.6 350.00 $1,249.50
<br />5 Misc. Admin. Costs (21%) LS 1.0 6,032.67 $6,032.67
<br /> Subtotal $28,727.00
<br /> Extraction Area E
<br />1 Mobilization LS 1 500.00 $500.00
<br />2 Grading and Sloping CY 60,860 0.47 $28,604.20
<br />3 Replace Topsoil CY 1,941 0.65 $1,261.65
<br />4 Seed, Mulch, Tack & fertilize AC 4.7 350.00 $1,652.00
<br />5 Misc. Admin. Costs (21 %) LS 1.0 6,723.75 $6,723.75
<br /> Subtotal $32,017.85
<br /> Extraction Area F
<br />1 Mobilization LS 1 500.00 $500.00
<br />2 Grading and Sloping CY 32,340 0.47 $15,199.80
<br />3 Replace Topsoil CY 1,516 0.65 $985.40
<br />4 Seed, Mulch, Tack & fertilize AC 1.9 350.00 $658.00
<br />5 Misc. Admin. Costs (21 %) LS 1.0 3,642.07 $3,642.07
<br /> Subtotal $17,343.20
<br /> Total Reclamation Costs $321,864.83
<br />Revised January, 2003
<br />
|