Laserfiche WebLink
COLORADO DIVISION OF XINB8AL9 AND GBOLOCy <br />DOZBB C09T A PBBFOBXANCB DATA NOBBSABBT <br />....................................... <br />Hachine Make A Model: Cat D6H <br />............... <br />Doter Blade: Semi-Universal <br />Attachment 41: HOPS Cab <br />Attachment 12: <br />Lest Cost 8evieion: bay, 1992 <br />............... <br />BASH BAUIPXBNT COSTS (C8C( <br />sheet 1 of 2 sheets <br />BSFBBBNCBS: 1( Cost 8eference Cuide (C8G( <br />2( Contractors Bquipment Cost Cuide (C6CC( <br />3( Colorado Contractors Association <br />Dage Hate Schedule <br />4( Caterpillar Performance Bandbook <br />------------ Base Ownership A Overhaul Costa ------------- <br />Ownership Overhaul ; <br />Depreciation CFC Overhead ; Labor Parts; <br />------------------------------------------------------------------------------------ <br />------------------------------------------------------------------------------------ <br />Xachine : (10.41 13,25 32.40 32,52 34.67 <br />Attachment 31 30.00 30.00 30.00 f0.00 30.00 <br />Attachment 32 : 30.00 30.00 30.00 30,00 30.00 <br />COST ADJUSTXBNT FACTO85 (C6CC) <br />------------- Base Operating Costs --------------- <br />Field 8epair ; <br />Labor <br />------ Parts ; <br />--------- Fuel <br />---------- Luhe <br />---------- Tires <br />------- C.B.C. <br />-------- <br />------ <br />f3,ll --------- <br />53.77 ---------- <br />35.60 ---------- <br />31,49 ------- <br />f0.00 -------- <br />30.59 <br />30.00 30.00 30.00 f0.00 30.00 30.00 <br />f0.00 so.oo So.oo So.DO So.ao so.Do <br /> ; AC9UISITION COST BBBABDONN <br />Factor Description Bese Value Adj. Value Hultiplier ; Coet Elements (C6CC) Factor Adj. Coat <br />Acquisition coat: (148,080.00 3112,461.13 0.759 ; Base purchase price 5148,080.00 <br />Bcon, life hrs.-machine: 9,550 9,545 1.001 Less dealer discount 0.085 312,586.80 <br />-attach, 41: 8,800 8,800 1,000 Plue freight 0.013 31,925.04 <br />-attach, 42: N/A N/A 1.000 ; Plus dealer chargeet 0,005 (740.40 <br />Anmual use hours: 2,112 1,395 1.514 4XLHD estimate " "" " " " <br />Xechanic's labor cost: 324,78 321.95 0.886 ; Adjusted purchase price (138,158.64 <br />Fuel cost/gal.-gasoline: 31.12 31,12 1.000 Plus taxes: Sales ® 3Y 34,144.76 <br />-diesel: 30,87 30,87 1.000 SHH 02Y 32,763,17 <br />Luba cost: 31.49 (1.49 1,000 Lees ti re cost 50.00 <br />Tire life hours: 0 0 1,000 Leas salvage value 0.236 (32,605.44 <br />Tire factor: 0 0 1.000 ; " " """ " <br />Tire cost: (0.00 30.00 1.000 Net acquisition cost 3112,461.11 <br />ADJU9TBD BAUIPXBNT C09TS <br /> <br />-------------------- ;---------- <br />--------------- Adjusted <br />---------- Ownership A <br />------------ Overhaul Costs ----- <br />-------------------- ------;- <br />-------- -------- <br />------- ---- Adjusted Operating Coats <br />------------------------------ ------ <br />------- ------ <br />------ <br />-------------------- <br />Acquisition coat --------------- ---------- <br />(7.91 ------------ <br />N/A ----------- <br />N/A --------- <br />N/A -------- <br />N/A ------- <br />NIA --------- <br />N/A ---------- <br />NIA ----------- <br />N/A ------- <br />NIA ------ <br />N/A <br />Bcom.life -Doter t BOPS 37.91 N/A N/A 32.52 34.67 33.11 53,77 N/A N/A N/A NJA <br />-Attach. 32 NIA N/A N/A 50.00 30.00 f0,00 30.00 N/A N/A NIA N/A <br />Annual usage 311.97 34.92 f3.63 N/A N/A N/A N/A N/A N/A N/A N/A <br />Double shifts 38.98 32,46 31.82 NIA NIA N/A N/A N/A N/A NIA N/A <br />Triple shifts 37.98 31.64 31.21 N/A N/A NIA N/A N/A N/A NIA N/A <br />Xech.labor-Doter A HOPS N/A N/A N/A (2.23 N/A 32.76 N/A NIA NIA N/A NIA <br />-Attach. 42 N/A N/A N/A 30.00 N/A 30.00 NIA N/A NIA NIA N/A <br />Fuel/luhe -Doter d BOPS N/A N/A N/A N/A N/A N/A N/A 35.60 31.49 30.00 30.59 <br />-Attach, 32 N/A N/A NIA N/A N/A NIA N/A 30.00 (0.00 30.00 30.00 <br />