Laserfiche WebLink
' III IIIIIIIIIIIII III <br />999 <br />PROJECT IDENTIFICATION <br />Date : 15-Dec-2000 <br />User : RCO <br />• • <br />CIRCES Cost Estimating Software <br />COST SUMMARY FORM <br />,~ ~-~. <br />Permit or job no.: M-2000-110 DEC ~7: ~ft,R,h, Farm Road Gravel Pit <br />Abbreviation : none-y.,~,-_ <br />Filename : M110-OOD•~o0 <br />Grande <br />r <br />Agency or organization name' DMG <br />Permit or job action :New 112 <br />TASK LIST (DIRECT COSTS) FORM FLEET TASK DIRECT <br />NO. TASK DESCRIPTION USED SIZE HOURS COST <br />001 -Remove concrete and debris demolish 1 16.0 $749 <br />002 -Rough grading.' dress slopes, berms, pad areas dozer 1 80.2 $9,612 <br />003 -Rip compaction on pad areas upper 1 24.11 $3, 057 <br />004 -Haul topsoil from stockpiles fo be spread scraped 1 93.1 $13,923 <br />005 -Spread topsoil on slopes, pads, disturbed areas dozer 1 50.7 $6, 085 <br />006 -Revegetale disturbed area per approved plan renege 1 24.0 $19,634 <br />007 -Haul reclamation equipment to and from site mobilize 1 2.5 $1,303 <br /> <br /> No weed control needed at this time. <br /> No Fish Ditch piping or lining needed at this time. <br /> No backfilling in pit to be done. <br /> No fencing fo exclude livestock needs at this time <br /> Roads and rail spur to remain after reclamation. <br /> <br /> <br /> <br /> <br /> ' <br /> ,-... <br /> l d-i_ - C~ ^ <br /> L"-l- Ir/ <br /> <br /> `ln,n.t.~~i cn'r <br /> <br /> <br />SUBTOTALS: 290.7 $54,363 <br />'includes inllalion laclor adjustment of : NA % TOTAL DIRECT COST -=I $54,363 <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT- Liabllty lnSUfanCe: 1.55 %O(d%rBCt total= $843 <br />Performance bond : 1.05 % o(direct total = $571 <br />Job superintendent : 145.35 hrs'...$/hr: $32.25 total = $4,688 <br />Proft : 10.00 % of direct total = $5,436 <br />'assume net hours=50%ol task hours TOTALOSP= $11,537 <br /> CONTRACT AMOUNT (direct+ O 8 P) _ $65, 900 <br />PROJECT rMNAGEMENT- <br />Engineering work and/or contracUbid preparation : NA NA NA total = NA <br />Reclamation management andlor administration ~. 5.00 % o(cntr. NA total = $3,295 <br />CONTINGENCY- NAB NA total= NA <br />'contingencies accounted for at task level TOTAL INDIRECT COST = $14,832 <br />State : ado <br />TOTAL BOND AMOUNT (direct+ indirect) _ $69,195 <br />