|
i
<br />~ ~~ `~~~~,,3.0, 3-/err
<br />Table 3.02.2-13
<br />• Lorencito Canyon Mine Year Three Bond Calculation Summary
<br /> Reclamation Area Task Total +
<br /> Dimensions Quantity Unit Labor Equipment O & P 1Tota1 Means Reference #
<br /> JejjCurryon Hau! Road Reclamation
<br /> 1 12,000' of road row x 10' wide windrow 13333 SY $0.06 $0.06 $0.16 $2,133.33 023104403310
<br /> 2 12,000' x 20' x 1' 8889 CY $0.28 $0.31 $0.78 $6,933.33 023158002815
<br /> 3 Topsoil piles placed every 665' 8148 CY $0.25 $0.76 $1.22 , $9,940.74 023151205420
<br /> 4 Acres of Disturbance 6 AC $1,655.28 i $9,120.00 029205105800
<br /> Total 528,127.41
<br /> Jeff Canyon Topsoil Piles ~
<br /> I 5-acres of disturbance 7421 CY $0.28 $0.31 $0.78 $5,788.64 023158002815
<br /> 2 5-acres of disturbance 24200 SY $0.05 $0.05 $0.13 ~ $3,146.00 023104403300
<br /> 3 5-acres of disturbance 5 AC $ (,655.28 $5,276.40 029205105800
<br /> Total 517,21 L04
<br /> Raw Coal Load-Ou1 Facility
<br /> Assumptia~s: l 7.0 acres @ 3' depth 33880 CY $0.23 $0.55 50.96 $32,524.80 023154001650
<br /> /ni[ial
<br />fi!/ depth = 3' 2 1-mile round trip 33880 CY $0.21 $1.73 $2.24 $75,891.20 023202002110
<br /> ,
<br />Respread = !!"of topsoil 3 Nearby stockpile 10352 CY $0.17 $0.53 $0.84 $8,695.87 033151205220
<br /> 4 Di[ch surrounding facility x 5' wide
<br />• windrow 6697 SY $0.05 $0.05 $0.13 $870.57 023104403300
<br /> 5 7.0-acres of disturbance 7 AC $1,655?8 $11,586.96 029205105800
<br /> 6 0.5-acre of pond x 3' of sediment 2420 CY $0.44 $0.82 51.56 $3,775.20 023154000260
<br /> 7 Total salvageable topsoil 739 CY $0.12 $0.35 $0.57 ,I $421.48 023151205020
<br /> 8 0.5-acres of disturbance 2420 SY $0.05 $0.05 $0.13 $314.60 023104403300
<br /> 9 0.5-acres of disturbance 0.5 AC $1,655.28 ~ $827.64 029205105800
<br /> Total ~ $134,908.32
<br /> Jeff Canyon Surface Mine ;
<br /> Wors[ Case Disturbance Assumptions: 1
<br /> 476,000 CY 476000 CY $0.25 $0.76 $1.22 $580,720.00 023151205420
<br /> Max. disturbance urea = 82acres (/4 2
<br /> acres
<br />jrom yr 3 reclaimed) 700,800 CY 700800 CY NA NA $O.10 $70,080.00 Cat Perfonnance Handbook
<br /> .
<br />Maximun:frllarea=l,l?6.800CY 3 700,800CY 700800 CY $0.30 $i.bl $1.98 S1,387,584.00 023202002!30
<br /> Respread = 1 /" of topsoil 4 700,800 CY 700800 CY $0.25 $0.76 $1.22 $854,976.00 023151205420
<br /> 5 57-acres of disturbance 275880 SY $0.06 $0.06 $0.16 $44,140.80 023104403310
<br /> 6 68 acres, 11"deep 100564 CY NA NA $0.10 $10,056.44 Cat Perfonnance Handbook
<br /> 7 68 acres, l 1" deep 100564 CY $0.30 $1.61 $1.98 $243,365.96 023202002130
<br /> 8 68 acres, 11" deep 100564 CY $0.25 $0.76 $1.22 $122,688.62 023151205420
<br /> 9 82-acres of disturbance 82 AC $1,655.28 $135,732.96 029205105800
<br /> Total S3,449,344.78
<br />
<br /> ` PerroiiN bet
<br />emml
<br />Class'
<br />-.
<br />I I '
<br />1 1
<br /> .
<br />_L
<br />-.-._._._._. _. _._. _. _. _._.
<br />~~f '
<br />/Exhibrl:
<br />li _. _. _. _. _. _ ///~,,
<br />~ I I
<br />,
<br />{
<br />~
<br />
<br />-
<br />-
<br />Sec
<br />o
<br />' ~_~ ~ I
<br />
<br />! Class:^Revision
<br />_. _"_.
<br />_.
<br />_____
<br />_"_"_
<br />__~
<br />~ I VV
<br /> ~ TyPel`~4:._._._._._. _._. _._. _._._. _._. _.___.__
<br />_. _._.
<br />_
<br />Class: ~ Report ^ Hytlro OGeneral
<br />___
<br /> -
<br />____
<br />poc Type: _ _ lion
<br />' licatron (Coal only) ~ Bond ~ Entorcemenl O InsP~
<br />i7APP
<br />
|