Laserfiche WebLink
CIRCES Cost Estimating Software <br />PROJECT IDENTIFICATION <br />Date: 21-Sep-2004 <br />User: ESC <br />Permit or job no. <br />Abbreviation <br />Filename <br />M-2003-09! <br />none <br />M091-000 <br />Site :Duckworth Pit <br />State :Colorado <br />County :Weld <br />Agency or organization name :DMG <br />Permit or job action :New 112 Permit <br />IASK LIS I IDIKtGT GOS7S) FORM FLEET TASK DIRECT <br />NO. TASK DESCRIPTION USED SIZE HOURS COST <br />001 Pump Water from Pits to Facilitate Reclamation pumping 2 799.2 $23,247 <br />002 -Backfill Slopes to Achieve 3h:1v scraped 2 154.6 $112,514 <br />003 -Replace Topsoil on 15 Acres scraped 1 16.7 $12,134 <br />004 Structural Demolition of Conveyor System demolish 1 80.0 $23, 680 <br />005 Relocate Smith 8 Emmons Difch NA 1 120.0 $150,000 <br />006 Revegetafe 15 Acres revege 2 45.0 $13,156 <br />007 Weed Management NA 1 10.0 $2,250 <br />008 Mobilization/Demobilization mobilize 1 8.2 $8.257 <br />includes inflation factor adjustment or <br />NA <br /> <br />SUBTOTALS : 1,233.9 <br />TOTAL DIRECT COST' <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT <br />Liability insurance : 1.55 % o(direct total = $5,351 <br />Performance bond : 1.05 % of direct total = $3,625 <br />Job superintendent : NA• NA NA total = NA <br />Profit : 10.00 % of direct total = $34,524 <br />• nol required (or eqp. operata serves as super.) TOTAL O 8 P = $43,500 <br />LEGAL-ENGINEERING-PROJECT MANAGEMENT- CONTRACT AMOUNT(direcl+O&P)= $3$6,738 <br />Financial warzanty processing (legal/related costs) : total = <br />Engineering work and/or contract/bid preparation : NA NA NA total = NA <br />Reclamation management and/or administration : 5.00 % of Intr. NA total = $19,437 <br />CONTINGENCY- NA' NA total= NA <br />'contingencies accounted la at task level TOTAL INDIRECT COST= $62,937 <br />TOTAL BOND AMOUNT (direct+ Indirect} = 5408,175 <br />