Laserfiche WebLink
CIRCES Cost Estimating Software <br />PROJECT IDENTIFICATION <br />Date : 23-Aug-2007 Permit or job no.: X205-11 <br />User : JHB Abbreviation : none <br /> Filename : X-11-000 <br />Agency or organization name : Colorado Division Of Reclamation, Mii <br />Permit or job action : Seal, abandon and reclaim 2 exclorati <br />Site :Wolf Crek Exploration <br />_ State :Colorado <br />_ County:Routt <br />~ And Geology <br />drill cads <br />1 ASII LI51 IDIRtGT GOSTSI FORM FLEET TASK DIRECT <br />NO. TASK DESCRIPTION USED SIZE HOURS COST <br />11A -Seal2 drill holes borehole 1 12.0 $4,249 <br />118 -Regrade 2 drill pads & associated mudpits dozer 1 1.8 $303 <br />11 C -Respread topsoil on regraded pads dozer 1 1.2 $202 <br />11D -Reseed reclaimed drill pads 2vege 1 2.0 $186 <br />11 E -mobilize/demobilize equipment from Hayden mobilize 1 3.3 $1,162 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />suarorALS: 20. $6,102 <br />includes inflation fagor adjustment or: NA % TOTAL DIRECT COST • _ $6,102 <br />::. .. <br />;._ <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT- Liability inSUranCe: 2.02 %Of direct total= $123 <br />Performance bond : 1.05 % of direct total = $64 <br />Job superintendent : 10.22 hrs'...$/hr. $39.38 total = $402 <br />Profit : 10.00 % of direct total = $610 <br />'assume net hours = 50% a/task hours TOTAL O & P = $1, 200 <br />LEGAL -ENGINEERING -PROJECT MANAGEMENT - CONTRACT AMOUNT (tlirect+ 0 & P) _ $7,302 <br />Financial warranty processing (legal/related costs) : NA NA NA total = $0 <br />Engineering work and/or contracf/bid preparation : NA NA NA total = NA <br />Reclamation management and/or administration : 5.00 % of cntr. NA total = $365 <br />CONTINGENCY- NA' NA total= NA <br />'contingencies accounted for at task level TOTAL INDIRECT COST= $1,565 <br />TOTAL BOND AMOUNT (direct + indirect) _ $7,667 <br />