Laserfiche WebLink
i • <br />COLORADO DIVISION OF MINERALS AND CBOLOCY <br />DOZBB COST d PBflFOBXANC6 DATA NOBBSH86T <br />....................................... <br />Machine Xake d Xodel: Cat D7N <br />............... <br />Doser Blade: Universal <br />Attachment 51: BOPS Cab <br />Attachment 52: <br />Last Cost Revision: May, 1992 <br />............... <br />BASB BGUIPNBNT CO5TS (CRC) <br />sheet 1 of 2 sleets <br />66FBBBNCBS: 11 Cost 8efereace Guide (CHCI <br />21 Contractors Equipment Cost Cuide (CBCCI <br />3) Colorado Contractors Associatiom <br />Mage Bate Schedule <br />4J Caterpillar Performance Handbook <br />;------------ Base Ownership d Overhaul Coats ----- --------; -------- ------- Base Operating Costs <br />; Ownership Ove rhaul Field 8epair ; <br />Depreciation CFC Overhead Labor Parts; Labor Parts ; Fuel Lube <br />Xachine : !15.84 54.94 53,57 52.52 57.10 53.11 55.74 47.29 12.15 <br />Attachment 51 f0.00 50.00 50.00 50.00 40.00 SO.OO SO.OO 10.00 SO.OO <br />Attachment 52 : 50.00 f0.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 <br />C09T ADJUSTXBNT FACTORS (C8CC1 <br />Tires C.B.C. <br />50.00 50,90 <br />50.00 SO.OO <br />SO.OU 50.00 <br /> AC{aUISITION COST BHBABDONN <br />Factor Descriptiom Base Value Adj• Value Multiplier Cost Blemeote (CBCC( Factor Adj. Coat <br />Acquisition cast: 1225,240.00 5171,061.22 0,759 ; Baee purchase price 5225,240.00 <br />Bcom. life hrs.-machine: 9,550 9,545 1.001 Less dealer discount 0.085 519,145.40 <br />-attach. 41: 8,800 8,800 1.000 Plus freight 0.013 52,928.12 <br />-attach, 52: NIA NIA 1,000 Plus dealer chargesr 0.005 f1,126.20 <br />Annual use hours: 2,112 1,395 1.514 rMLBD estimate "" " "" " <br />Mechanic's labor coat: f24.78 521.95 0,886 Adjusted purchase price 5210,148.92 <br />Fue] coat/gal,-gasoline: 51,12 51,12 1.000 Plue lases: Sales (i 3X f6,304.4T <br />-diesel: 50.87 50.87 1.000 SXN A2x 54,202.98 <br />Lube cost: 52,15 42.15 1.000 Less ti re cost 40.00 <br />Tire life hours: 0 0 1.000 Less salvage value 0.236 549,595.15 <br />Tire factor: 0 0 1,000 " " "" " " <br />Tire cost: 50.00 50.00 1.000 Net acquisition coat !171,061.22 <br />ADJU9TBD BGU[PXBNT COSTS <br />---- <br />----------------------------- ------ Adjusted <br />--------------- Ownership l <br />------------- Overhaul Costs -----------;------------- Ad <br />------------------------------------------- justed Operating Costs <br />---------------------- ------ <br />------- ------- <br />------- <br />Acquiaition cost 112,03 N/A N/A N/A N/A NIA N/A NIA N/A N/A N/A <br />Bcom.life -Doser A BOPS 512.04 N/A NIA 52.52 57.10 53.11 55.74 N/A N/A N/A NIA <br />-Attach. t2 N/A N/A N1A 50,00 50,00 50.00 50.00 NIA N/A N/A N/A <br />Annual usage 518.21 57.48 55.40 NIA N/A N/A NIA N/A N/A N/A N/A <br />Douhle shifts 513,66 53.74 52,70 NIA N/A N/A N/A N/A N/A NIA NIA <br />Triple shifts 512.15 12.49 11,80 N/A N/A NIA NIA N/A N/A N/A N/A <br />Mech.labor-Doter d BOPS N/A N/A N/A 52.23 N/A 52.76 N/A N/A N/A NIA N/A <br />-Attach. 52 N/A NIA N/A 50.00 N/A 50,00 N/A N/A N/A N/A N/A <br />Fuelllube -Doter d BOPS NIA N/A N/A N1A N(A NIA N!A 51.29 52.45 50.00 90.90 <br />-Attach. i2 N/A N/A N/A N/A N/A NIA N/A 50.00 50.00 50.00 50.00 <br />