PERMFILE41280

• Permit No: M1984036
• IBM Index Class Name: Permit File
• Doc Name: DOZER COST & PERFORMANCE DATA WORKSHEET
• Media Type: D
• Archive: No

~.
t
D02Bi C09T I PBBF08MANCB.DATA NOBB9868T
Machias Mate l Model: Ctt DA6
...............
Doaer 81ade: Universal
Attachtent il: 80P9 Cab
Attachtent i2: 3-shank tipper
Last Coet 8evieion: April, 1990
...............
BA9B BpU[PNBNT C09T9 (C8C{
RRPBRBNCB9: 1{
2{
3{
sheet 1 of 2 sheets
{C8C{
Cost Cuide (CBCC{
Aseociatios
Bandboot
Cost Reference Cui
Contractors BquipL
Colorado Cottracto
Naga Bate Schedule
Caterpillar Perfor
------------ Baee Oxaerahip 1 Overhaul Coate ------- ------;- ------- ------- Base
Ownership Overhaul Field Repair ;
Depreciation CFC Overhead ; Labor Parts; Labor Parts Fu
Machine : (19,06 38.09 f5.90 36,62 39.92 17.72 16.34 f9.
Attachtent it 11.29 10,38 f0,J0 f0.04 30.29 30.09 50,12 f0.
Attachaeot it : f2.93 10.95 (0.72 f0.66 f1.03 11.21 f0.88 f0.
C09T ADJU9TM8NT FACTOB9 (CBCC{
Factor DescriptioL Base Value Adj. Yalue Multiplier
Acquiaitioa coat: 3315,796,00 (257,350.06 0.815
Bcon, life hrs.-Lachine: 12,000 11,470 I.tE7
-attach. il: 8,800 8,800 1.000
-attach. i2: 8,200 8,E00 1.000
Aonual use hours: 2,112 1,560 1.354
Mechanic's labor cost: (23,30 (21.42 0.919
Fuel coat/gnl,-gaeoliae: l0.9J 10.93 1,000
-diesel: 30.81 30,81 1.000
Luba coat: 13.50 f3.S0 1.000
Tire life hours: 0 0 1.000
Tire factor: 0 0 1.000
fire coat: (0.00 30.00 1.000
ADJU9TBD BpUIPMBNT C09TB
isg Costa ---------------
Luba Tiree C.B.C.
12.98 10.00 f1,35
30.OD f0.00 f0.00
10.23 f0.00 f0.13
ACpUI9ITI0N C09T BBBABDONN
Cost Bleteate (CBCC) Factor Adj. Coat
------------------------
Beae purchnae price ------- ------------
3315,796.00
Lees dealer discount 0.100 (31,579.60
Plus freight 0,020 (6,315.92
Plus dealer chariest 0.005 31,578.98
tMLBD estitate """"""
Adjusted purchnae price (292,111.30
Plus tares: gales 8 3X (8,763.34
9MM Ntg fS,842,23
Less fire coat (0.00
Lees salvage value 0.169 (49,366,81
Net acquieitiot coat Jf2S7,350.06
----- ----- Adjusted Ownership 1 Overhaul Coats -•-- -------;- ------- ----- Adjusted C
AcquieitioL coat 318.97 37.68 N/A NJA N/A N/A N/A N/A
Bcoa.life -Doaer 1 BOPS f23,28 (9.42 N!A 38.19 f1P.53 (9.58 (10.38 N/A
-Attach. i2 N/A NIA N/A 10.81 51.26 (1.48 11.08 N/A
Annual asnge 325.68 (10.39 (9.37 N/A N/A N/A MIA N/A
Double shifts (19.26 f7.T9 f4.68 N/A N/A N/A N/A N/A
Triple shifts !17,13 36.93 13.12 N/A NIA N/A N/A N/A
Mach,labor-Doaer 1 80P9 NIA N/A N)d 51.51 NIA 38.81 N/A N(A
-Attach. i2 N/A N/A N/A f0,i4 N/A 31,37 N/A N/A
Fue!/luhe -Doaer 1 BOPS NIA N/A N/A N/A N/A N/A N/A 39.90
-Attach. i2 N/A N/A N/A N/A N/A N/A N/A (0.00
COL08AD0 MINBD LAND 86CLAMATION DIVISION
III IIIIIIIIIIIIIIII
Coate -------------
N/A N/A N/A
N/A N/A N/A
N/A N/A N/A
N/A N/A N/A
N/A NIA N/A
N/A N/A N/A
NiA NIA MIA
N/A N/A N/A
12,98 30.00 31.35
f0.E3 30.00 (0,73