Laserfiche WebLink
CIRCES Cost Estimatinst Software <br />PROJECT IDENTIFICATION <br />Date : 12-Oct-2007 Permit orjob no. <br />User : JHB Abbreviation <br />Filename <br />Agency or organization name :Colorado Division Of <br />Permit or job action :Seal & reclaim explor <br />tian holes 310119-7 8 310120-15 <br />ASK LIST DIRECT COSTSI <br />N0. TASK DESCRIPTION FORM <br />USED FLEET <br />SIZE TASK <br />HOURS DIRECT <br />COST <br />30A -Seal Holes 310119-7 & 310120-15 drilling 1 9.0 $1, 950 <br />30B -Regrade 2 exploration pads dozer 1 0.6 $95 <br />30C -Replace topsoil on regraded drill pads dozer 1 0.51 $82 <br />30E -seed drill pads & access roads ravage 1 1.0 $233 <br />30F -Mobilize/demobilize equipment /rom Rangely mobilize 3 3.71 $1,176 <br />includes inflation factor adjustment of <br />NA <br /> <br />suarorALS:~ 14.e <br />TOTAL DIRECT COST' <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT <br />X2007-230-00 Site :Bme Exploration <br />none State :Colorado <br />X-00.000 County :Rio Blanco <br />teclamation, Mining And Safety <br />Liability insurance <br />Performance bond <br />Job superintendent <br />Profit <br />'assume net hours =5096 oI rask hours <br />LEGAL•ENGINEERING -PROJECT MANAGEMENT- <br />Financial warranty processing (legal/related costs) <br />Engineering work and/or contracVbid preparation <br />Reclamation management and/or administration <br />CONTINGENCY - <br />2.02 % of direct total = $71 <br />1.05 % of direct total = $37 <br />7.41 hrs'...$/hr $41.25 total = $306 <br />10.00 % of direct total = $354 <br /> TOTAL O 8 P = $768 <br /> CONTRACT AMOUNT (direct ~ O 8 P) _ $4, 305 <br />NA NA NA total = $0 <br />NA NA NA total = NA <br />5.00 % of Intr. NA total = $215 <br />NA' NA total = NA <br />' contingencies accounted /or at task level TOTAL INDIRECT COST = 5983 <br />TOTAL BOND AMOUNT (direct + indirect) = 51,520 <br />