Laserfiche WebLink
r <br />FLATBED TRUCK COST DATA WORKSHEET cont'd <br />OPERATOR WAGES <br />Sheet 2 of 2 sheets <br /> Fringe F.I.C.A Unempl. Wk.Comp. ~ <br />Labor Classification Zone Designation Base Rate Benefits (0.0770) (0.062) (0.125) To tal ~ <br />Multi-purpose Truck Driver Zone 1 513 .54 53.49 51.04 50.84 51.69 520 .60 ~ <br />Zone 2 514 .04 53.49 51.08 50.07 51.76 521 .24 ~ <br />Mechanic Zone 1 515 .22 53.49 51.17 50.94 51.90 522 .73 ~ <br />Zone 2 515 .72 53.49 51.21 50.97 51.97 523 .36 ~ <br />ACOU151TION COST: <br />Base purchase price (CECG) 533.947.00 <br />Less dealer discount (CECG @ 2.2X) 5746.83 <br />Plus freight (assume 1.5X) 5509.21 <br />Plus dealer charges (assume .3X) 5101.84 <br />Adjusted purchase price 533.811.21 <br />Plus taxes: State sales @ 3X 51.014.34 <br />SMM @ 2X 5676.22 <br />Less Lire cost (CECG) 51.968.93 <br />Less salvage value (CECG @ 15X) 55.071.68 <br />NET ACDU151T10N LOST 528,461.16 <br />Shift Differential (S/hr) <br />Day Shift: 50.00 <br />Swing shift: 50.30 <br />Graveyard shift: 50.45 <br />2 shift/day avg. 50.15 <br />3 Shift/day avg. 50.25 <br />COST SUMMARY <br /> SINGLE SHIFT DOUBLE SHIFT TRIPLE SHIFT <br /> BASIS BAS IS BASIS <br /> Zone 1 Zone 2 Zone 1 Zone 2 Zone 1 Zone 2 <br />Ownership Cost/Hr: 55 .71 55 .11 53.82 53.82 53.19 53.19 <br />Operating~ Overhaul Cost/Hr: 57 .96 58 .00 57.96 58.00 57.96 58.00 <br />Operator Cost/Hr: 520 .60 521 .24 520.75 521.39 520.85 521.49 <br /> TOTAL COST/HR 534 .28 534 .95 532.54 133.21 532.01 532.68 <br /> <br />WORKSHEET FILENAME: FLTBD-TK.WK1 <br />