APPCOR11707

• Permit No: X199421400
• IBM Index Class Name: Application Correspondence
• Doc Date: 10/25/1994
• Doc Name: Faxed Cost Estimate
• Media Type: D
• Archive: No

RECLAMATION COST SUMMARY cont'd sheet 3 of 4
H. EARTH(ORK - STREAM CHANNEL RECONSTRUCTION
Task No.~ Task Description ~ Cost (f)
Subtotal (H):
1. EARTHWORK - DRAINAGE CONTROL SYSTEM INSTALLATION/REMOVAL
Task No.~ Task Description ~ Cost (f)
Subtotal (I ):
J. EARTHWORK - TOPSOIL/SUBSOIL REPLACEMENT
Task No.~ Task Description ~ Cost (S)
..______I__________________________________________________I___________
5 ~ Topsoil Distribution on Pads, Pits and Roads ~ 598,277
Subtotal (J): (98,277
Subtotal (M): f9, 741
TOTAL DIRECT RECLAMATION COSTS (subtotals A through M): 5387,575
11. INDIRECT COSTS
A. CONTRACTOR'S OVERHEAD 8 PROFIT
Item No.~ Item Description ~ Cost (S)
-_______I__________________________________________________I____________
1. ~ Public Liability Insurance.... 1.550% of dir. ~ f6,007
2. ~ Contractor's Performance Bond 0.975% of dir. ~ (3,779
3. ~ Contractor's Profit........... 10.00% of dir. ~ f38, 758
4. I Job Superinterxlent..
TOTAL CONSTRUCTION CONTRACT AMOUNT (dii
B. DMG PROJECT ADMINISTRATION E%PENSES
Item No.~ Item Description
________I__________________________________.
1. ~ Contract Prep., Eng. Fees.....
2. ~ Staff Adnin. Expenses.........
Subtotal (A): f48,544
act plus 0 8 P): (436,119
Cost (S)
_______________I_..______~
4.25% of cntr.~ f18,535
0.75% of cntr.~ 53,271
NET INDIRECT COST PERCENTAGE: 18.15% Subtotal (B): 521,806
TOTAL INDIRECT RECLAMATION COSTS (subtotals A through B): 570,350
TOTAL PER FORMIINCE BOND AMOUNT (direct plus irxii rect costs): (457,925