|
• i
<br />• COST ESTIMATE COMPARISON
<br />Task Number
<br />O rator Division Task Description Division Cost Operator Cost
<br />1/1 ,3 , S, 43 Pull material back onto facilities
<br />benches, road, conve or $362,106.22' $815,408.00
<br />2/2, 4, 6, 44 Regrade facilities benches, road,
<br />conve or $164,389.13' $77,163.83
<br />NI 41 Remove haul road surfacin $3,604.00 NI
<br />NI 42 Ri haul roads $5,815.00 NI
<br />NI/7, 8 Rip/regrade material storage areas
<br />at ob ile and truck loadout $255.00 NI
<br />NI 49-51 Reclaim access roads $5,618.00' NI
<br />3 16 Place cover on ob ile $29,888.00 $12,811.68
<br />NI 21 Com act backfilled bench material $6,527.00 NI
<br />NI/26 Compact coal from stockpile and
<br />silo at ob ile $17,021.00 NI
<br />4 121, 122 Haul 50% of coal to ob ile $114,159.00 $144,371.50
<br />NI 22 Com act residual coal at ob ile
<br />NI/31-35 Rip fan, portal, stockpile, breaker,
<br />and crusher benches $2,324.43 NI
<br />5 61-64 Remove onds $7,178.27 $49,802.74
<br />NI 65 Remove ditches $6,346.80 NI
<br />NI 56 Finish rade disturbed areas $3,869.65 NI
<br />6 71-74 Redistribute to soil $264,397.00 $331,196.40
<br />7 86, 87 Seal ortals and shafts $78,858.82 $75,086.42
<br />8 Plu and seal drill holes $14,806.21
<br />9 106, 107 Reve elation $119,327.76' $86,626.32
<br />10 111 Structural demolition $1,391,592.00' $861,398.71
<br />11 116 Mobilization Demobilization $52,521.79 $35,586.00
<br />NI 123 Site maintenance $78,230.00 NI
<br />Indirect Costs $631,421.00 $510,619.00
<br />TOTAL $3,345,449.30 $3,014,880.00
<br />NI =not included
<br />' = figure not yet finalized, waiting for additional information pending adequacy issues
<br />" =information in permit application not sufficient to estimate this cost
<br />
|