Laserfiche WebLink
PROJECT IDENTIFICATION <br />Date : 05-Dec-2002 <br />User: SSS <br />CIRCES Cost Estimating Software <br />COST SUMMARY FORM <br />Permit orjob no.: M-1995-097 <br />Abbreviation : none <br />Filename : M097-000 <br />Agency or organization name : DMG <br />Permit orjob action :Routine Reclamation <br />Site :Smuggler Mine <br />State : CDlomdo <br />County : Pitkin <br />--- - <br />TASK LIST (DIRECT COSTS( <br />NO. TASK DESCRIPTION <br />FORM <br />USED <br />FLEET <br />SIZE <br />TASK <br />HOURS <br />DIRECT <br />COST <br />Ola -Seal Mine Openings mineseal 1 40.0 $14,742 <br />02a -Building Demolition/Disposal and Junk Disposal demolish 2 160.0 $26, 950 <br />02b -Cut and Fi114 Feef of Fill Over Debris Disposed in Main Bench Pit dozer 1 1.71 $248 <br />03a -Rip Compacted Surfaces ripper 1 6.5 $988 <br />04a -Purchase and import growth medium tnJCk2 4 34.1 $15,693 <br />04b -Load growth medium onto trucks loader 1 10.6 $634 <br />05a -Spread Growth Medium dozer 1 2.11 $303 <br />O6a -Revegetate 2.1 Acres revege 2 80.0 $8,343 <br />07a -Transport Reclamation Equipment To/From Site mobilize 9 2.5 $1,669 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />sueroTALS: 337.7 $67,570 <br />' inGutles inBation factor adjustment of : NA <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT- Llabillty lDSUranCe <br />Performance bond <br />Job superintendent <br />Profit <br />'not required (w eqp. operetor serves as supecJ <br />TOTAL DIRECT COST' _ $67,570 <br />1.55 % of direct total = $1,047 <br />1.05 % of direct total = $709 <br />NA' NA NA total = NA <br />10.00 % of direct total = $8, 757 <br /> TOTAL08 P= $8,514 <br />CONTRACT AMOUNT (direct+08P)= $76,084 <br />PROJECT MANAGEMENT- <br />Engineering work and/or contracUbid preparation : NA NA NA total = NA <br />Reclamation management and/or administration : 5.00 % of cntr. NA total = $3,804 <br />CONTINGENCY- NA' NA total = NA <br />'crontingencies accrounted forat task level TOTAL INDIRECT COST= $12,318 <br /> <br />r -- - ~ - - <br />_ _ - TOTAL BOND AMOUNT (direct + indirect) _ <br /> <br />-- - - $79,888 <br />