Laserfiche WebLink
CIRCES Cost Estimapnp SDytware <br />t _ e1 <br />002ER C0ST ANO PERFORMANCE OATA W0RKeHEET pATq SOURCES: <br />khcline make antl <br />Dottr plaUe: temFUnNarzal <br />MacMesk ro. t ~ ROPS Ceb <br />NhdvrcM ro. 2: Ashank flfper <br />Basa cons: Cp# Rbereraa Gukfe (CRG) <br />AdplslaE cods: Conlncfwt EquifineMCO.#OUNe (CELGJ <br />Open[w costs: Lobnrb OayXmeM MTmnsportaBOn <br />LapIX OVeTeatl: CpbnW OepAmeM dTnsypwblmn <br />SpadMatbrs: CHbrylfbr Poffdmeza HergpWk <br />CRG NG wtlafe: TMM 0w M0 2002 <br />cFSG mis waste'. s.mga Duabr bbl <br />Lab« gala wtlah: osrm <br />BASE COSTS (CRG Eats) pmersfip Co#e <br /> <br />Oep2dallm CFC OvvM1eaE OverM1aJ aM OpMlinp Cosfs <br />O.rcmaW FICIE gepair <br />Labw Patls Lapor Parts FuN LWe Tmz G.E.C. <br />Mad'1ro: SiB.91 51.00 SBf6 f5.61 51136 E62J a108H j1320 f].96 fOM f1B2 <br />ARaplamM np.f: SO.OD 50.00 so aB aB.BD SD.oo fo.oo ao oo raoo ao.a ao.oD ao.oo <br />ARa#meN rw. 2: <br />t:?w °MdF~_; `fiI <br /> <br />-...__ <br />C09T A0.1U9TMENT FACTORS (CEC <br /> <br />Fador Desalaon EJ]3 <br />ar': w. <br /> <br /> <br />G Eefe) <br /> <br />Baze Value SO TB <br />... _ <br /> <br />.:.. <br /> <br /> <br />AG, Valve SO.BI <br />lW.. ._:XSiu ry- <br /> <br /> <br /> <br /> <br />YLipier 20.93 <br /> <br /> <br />~ :.r _~ d122 E111 E122 10.00 <br />.:: ..yam. __.. :. <br />i4" , <br />e <br /> <br />ALOUISRION COST BREAKBOWN <br />Co# 6emeds ICECG) Fador E032 <br />.IEa ..v s <br /> <br /> <br /> <br /> <br />Q. Lost d0.00 x102 <br />.:^F.P+'fFc. _.u, <br /> <br />~-:. <br />gEWsltlan co#: SO1B,121.W 5321,808.68 Or6D Base puWZe pXw: N1B,921.W <br />EcomMCih hous: 13,20.5 10,955 1261 Leas Cealy SZCaut: 0.192 559,91518 <br />ARacMeN ro.t: 11,000 11,000 1.000 Plus hdpM: 0020 58,368.91 <br />Madaaerkre. is 8,200 8.200 1000 Pkn Eealef NRepes :• 0005 52082.)1 <br />Nvauli¢e MUn: '{112 1,525 1385 •e#Imahb <br />hbMaNCi Gbw co#: f]281 d253H O.Jl1 F$+sleE pvMaae price: 1369,965.19 <br />Fuel co#per Salon-9asokne: Et10 S1d0 1.000 PNS laxaz: Saks®3% 003 t1 f,OB]er <br />-6azd'. ff.ll 11.11 1000 SM1Wt®2% 0.02 A,38931 <br />Lube cod: SJ 88 f].9B 1ro0 Lesz fire caY: SO rq <br />Tiro BN lwurs: 0 0 1Ltro Lesz saMgvaWe: 0119 566, 130.J1 <br />TLe hHOr: 0 0 1.000 <br />Tin tod: <br />._ oee's ..:: <-a .~ .. <br /> <br />A0.IUSTEO COSTS 50.00 <br />-sue <br /> <br /> <br /> <br />epretlaticn 50.00 <br />... &'x:^)ii" <br /> <br />OwnerslYp CoM <br /> <br />CFC i G30 <br />... _ . .., <br /> <br /> <br /> <br />e~heatl <br />t '.: <br /> <br /> <br />Orre <br />Labx NN acgdsilian cozl : <br /> <br />~x ~ <br />.: mr. .:, ::~ ~~. <br />Wd1uW aM 0penlln9 C <br />rtnJ FleM Repair <br />Parts Lapw Patls FWI d321,B09.66 <br />6::.. ~ <br /> <br />o#s <br /> <br />LuEe <br />"? <br /> <br /> <br /> <br />res G.E.C. <br />AegYSPom co#: S1B.f8 NA Na Na N4 H4 fN µ4 N4 N4 Na <br />Econfile-DaaxanE BOPS: M303 l2A NA 5)11 6938 S1.B9 513.88 N4 pia aN NA <br />J4ncNnM ro. 3: 19a N1 H4 E1.1B Sf 35 12.11 51.55 N4 NA NA Na <br />/uvanl usage: 515.18 t10 >e Sf2.5f pU NA NA NA HA NA NA 011 <br />DaW4 sNRS'. N8.88 f539 1625 NA NA NA NA NA kIA ala. NA <br />Tn1Ye aNRS: S161B 5].59 4916 NA 1N H1 !N HA IU H1 N4 <br />McWNClabw-DOm am ROPE: NA MA alA 25.98 NA 46'.08 014 pN N4 NA 6N <br />-NhahoeM ro.2: N5 H4 NA 10.91 N4 51.6] Nq Np Hq Nq NA <br />FueNUbe-OaroreM ROPS: N4 !L. 114 NA N4 N4 Na E13.M 43A6 fO.W 11.82 <br />Nhdlmnl m. 2: <br />, . ""," ~ <br /> <br /> <br />A0.IUSTEO COST SUBTOTALS Ha NA H4 <br />`a6v.;, tb' ..,mm 5... <br />X <br /> <br />OwwslJp Coda <br /> <br />Oepneia0on CFC OveTeatl N4MM N4 f0.00 EO.J2 SOOB E1.02 <br /> <br /> <br />I. <br />.8 'r 21F ~ : e"s`L `3.•' ~i __ 'ti <br />OAmaW aM Cpvalin9 Co#a <br />O+emaW FIe1E Repair <br />Lapw FaM1S Lapor Parts Fuel UOe Tres G.E.C. <br />Oottr, ROPS alb PMa#melR m. 2' Dozer aM ROPS <br />Slr0le aNRS: S25de 510.19 512.51 5598 110 ]e x808 213.88 t1320 53.98 50.00 E1 B2 <br />Doge aNRS; t1BSB 3538 2525 MmeN w.2: <br />TXpb sNRS: <br />flC <br />XOURLY OPERATOR WAGES 516.1D <br /> <br />Baca SI59 <br /> <br />Fnn9a 59]8 <br />eu~R'~ <br />ELCA. 50.81 Sf.% <br /> <br />lk~mryl. W%.COmp. t1.6) 5155 SOLO 1032 ~ f0.ro di02 <br /> <br />Trial <br /> Ral< Benefits 1.I0% 820% 11.50% (fRr) SNR URerenlial Team#en bb«aane: 2 <br />Daav opdalor(<rqq) 519.92 SS.q 51.53 Sf29 R/9 550.85 Day: b.M Two zMR p>Jay avenge: {015 <br />Doer opeMw(>=ldq) t19.e2 55.91 31.53 Si24 E2.99 530.65 SVAfM: 5030 Thee shin per deg avenge: 4025 <br />Metllanc 518.15 <br />`-'v'• _ .ii4 ''4.~~1 : <br />HOIIRLV EONPMEM COST 801gRARY 5919 <br />~~, 'G <br />GMnersNp Sf29 51.00 52.09 <br />4 ?~.-TC4.Ef ia_..i+n" <br />Openp:g aM O+abaJ <br />MaWiw Ma#rneMS 51536 MpN: <br />i~"- arY- . . <br />Opual« 5045 <br />C _ ..... -. <br />Trial <br />CpzMVlS) <br />gigle zNRS: 599.01 15582 SL01 53085 61H.B5 <br />DoIWe sNRS: f30.ST 55582 5101 530 BO 5111.16 <br />iXpk sNRS: <br />11. ..vx ~N }i:m !1}n3~pi 4 fi. Fx7", .. .'.:2:48 <br />EOMPMEM PERFORMANCE pATA <br />Descnplian a24.S5 <br />4 8 a'H~S:i` ... <br />Husepower <br />(FlIP) s5a e2 <br />m, i ~.~-~-y <br />TnroMZdon <br />Type ar.of <br />•. " .:> <br />Wei9H Le~.p <br />NST) (R) f30.8a tf 2f.zr <br />:: ,,::: .. <br />W50N HeIpH Fuel Ripper <br />,(R) (R) tYPe IYPe <br />Daxen Cal OBR-851/ 305 Pcaershill 910 11.0 B.1 115 tlieael NA <br />Bktlp: SamWruversal NA NA 5.0 NA 118 5.5 N4 NA <br />Atladvnenl m. f : ftOPS CaG N,e N4 N4 NA NA N4 Hq Nq <br />NtaclmeM no. 2 : }shank nypel NA NA 5.0 ?.B T.1 2.8 NA Atly Panikbpmm <br />Trial wel9M: 52,2 (U511 <br /> <br />