INSPEC44225 - Laserfiche WebLink

Home Browse Search

COLORADO NIHED LAND RECLAMATION DIVISION AELDIH6 TRUCK COST DATA NORKSHEET ~ Sheet I of 2 sheets REFERENCES: 11 COST REFERENCE GUIDE """"""""""""""""' 21 CONTRACTORS EOUIPHENT COST GUIDE REVISION DATE: 8/91 3) COLORADO CONTRACTORS ASSOCIATION """"""""" WAGE RATE SCHEDULE SIORKSHEET FILENAME: WELDR-TK.HK1 MACHINE DESCRIPTION: On-highway light duty truck, gasoline powered, l ton, conventional cab, dz4, 180 HP, + gas/arc/gen. equip. COST ADJUSTMENT FACTORS BASE VALUE ADJUSTED VALUE Acquisition Cost: 510,637.00 513,794.OL Econooic life Hours: 7000 9000 Annual Use Hours: 2112 2000 Mech. Labor Cost-lone 1: 524.76 521.95 -lone 2: 524.78 521.95 Fue] Cost per gal.: 50.89 50.89 Cube Cost: 50.98 50.98 Tire Life Hours: 2000 1650 lire Purchase Price: 5620.00 5465.93 ; ; --- BASE OkHEASHIP b OVERHAUL COST S ----;- ---- ---- -------BASE OPERATI116 COSTS --- ----- --- BASIC MODEL 6 ATTACHMENTS ; DESCRIPTION ~ DEPRECIATION OHD/CFC LABOR PARTS LABOR PARTS FUEL LURE TIRES G.E. C. -------------------------- Nachine Model No. ------------------- 1 TON 4t4 PICKUP --------------- 52.46 ------ SO ----- .EI ---- 50. --- 32 -------- 50.48 ---- 50. ---- 40 -------- 50.41 ---- 53. ---- 90 ---- 51. --- 56 -------- 50.31 ---- 50. --- 00 Attach~ent I1 :400a DC Diesel Arc 50.79 20 .40 50. 53 50.70 50. 47 S0.l9 S4. 6R 50. 52 20.06 50. 00 Attach~ent 12 B' Cutting Torch f0.07 50 .02 50. 01 50.01 SO. OI 50.01 50. 00 50. 00 50.00 50. 00 At.tach~ent 13 -------------------------- H/A -------------------- 50.00 --------------- 50. ------ 00 ----- 50. ---- 00 ---- 50.00 -------- 50. ---- 00 ---- 50.00 -------- 50. ---- 00 ---- 50 --- .00 ---- 50.00 -------- 50. ----- 00 --- BASE COST SUBTOTALS : f3.32 51 .23 SO. Eri 21.19 50. 88 50.61 18. 58 52. 0° S0.3i 50. 00 ; I -- AGJUSiED UNNERSHIF 6 OVERHAUL COSTS -;-- ------- -- ADJUSTED nPERATING COSTS --- -------- COST ADJUSTMENT ---------------- FACTORS --------- ~ FACTOR ----------- VALUE ~ ----------- DEPRECIATION ----- ----- - OHDJCFC ----- ---- LABOR ---- PARTS ----- --- LA60R -- -- PARTS --- -- FUEL --- - CUBE -------- TIRES ------- G.E.C. -------- Acquisition Cost 0.7401 - - - 52.46 - - H/A -- - N/A - - N/A -- N/A -- -- NIA - --- N/A N/A N%A N/A Econo~ic Life 0.7778 51.91 N/A 50.61 50.93 20.62 30.47 H/A NIA N/A NJA Annual Usage 1.0560 52.59 51.30 N/A NJA N/A N/A II,A H/A N/b N/A Double shifts 750depr. -.500ahd 21.'f5 50.65 N/A H/A NJA H/A H;A N/A NjA N;A Triple Shifts .667depr. -.333ohd Sl.i3 50.43 N/A N/A N/A N/A HiA N/A H%A NA Mechanic. Cosl - lone 1 O.EBE•0 N/A H/A 50.59 NjA 50.61 N/A NiA HjA NjA H/A - lone 2 0.8EE•0 N/A N/A 50.59 N/A 50.61 N/A NiA Ilj'A NjA HA Fuel/Cube/Tire Cost Variable NIA NjA tl%A N/A H/A N,/A SE:.58 52.0:? t0.45 50.00 Truck Uti;. - tone 1 100.001 N7A NjA 50.59 f0.93 20.61 50.47 58.58 52.08 50.45 50.00 - ------------- - lone 2 ---- ---- ----------- 100.005 ---------- N%A --------------- N%A ----------- f0.59 ------- 50.93 -------- 50.61 ------- 50.47 -------- SB.SE~ ------- 52.06 -------- 10.45 ------- 50.00 -------- ADJUSTEO COST SUBTUTALS -S.SHIFi -20HE A: 52.59 SI.SD 50.59 SD.93 50.61 f0.41 fE.58 52.08 50.45 SU.00 -70NE 8: f2.59 51.30 50.59 50.93 50.61 50.47 58.58 52.08 f0.4S SO.OU -D.SHIFTS -IOHE A: SI.95 50.65 50.59 50.93 50.6] SO.d7 38.58 32.0$ 30.45 SU.DO -IONE B: f1.95 50.65 50.59 50.93 50.61 50.47 SE:.58 52.08 50.45 50.00 -i.SHIFTS -7GNE A: 11.73 50.43 50.59 50.93 50.61 50.47 58.58 12.08 30.45 50.00 -70NE B: 51.13 20.43 50.59 50.93 50.61 50.41 58.58 52.08 50.45 f0.00