Laserfiche WebLink
CIRCES Cost EBfmaBnp Software <br />:.-._.._ __._ ____ - -__--.___._______ _.___ ____ _______ __ __--..--____. __. _ _ ____l <br />_ Eo COST ANO PERFORMANCE DATA WORRBXEET DATA 8OURCEB: <br />Bea ceLS: LoL FeBxerwa GuNe (CRG) <br />Matlline make en0 m9tlel : Caf DBR ~ BSU Mjw1e0 coLS: LwNecias EquiprnrH wLGUi0a (CECG) <br />Opemt9rcaLS: Cabetlo CaMSdw's AsdOnerbrl <br />Dozer datla: sarrwlANrersL LeDOr evemeatl: CwNa0o Dap or Trwupcrfatron <br />AtleNmeM w. t : ROPS Cab Speti8ce11onS: CLSpLS ParMrnarwe HaM8o08 <br />Ammmem w. z:3-ena~.y rippw <br />CRG Oats uptlLe:Tam Ouarrer,1000 <br />CECG tlala uptleM :Fhvm Quwfer1000 <br />Lceortlne uptlLa:sep 2W0 <br />BASE CO8T81CR0 JaM) ownelabip com <br /> <br />wpaLLion CFC wemeatl wamam.m o9.retilq cosh <br />OvenMUl FieM RepeH <br />Labor Parts labor Parts Fwl Lute Tres G.E.C. <br />Mediine: <br />AtlaNmeM w.1: <br />AtlachmeM nD3: 51931 <br />SD 00 <br />33.82 1833 1290 <br />50.00 10.00 <br />5094 5094 J5.4f 113.1) <br />SO 00 )000 <br />50.90 1f 42 5601 <br />SO 00 <br />Jf.86 5109 <br />JO.W <br />)1.19 518.93 <br />101)8 <br />kIW i115 <br />5000 <br />5031 J000 <br />5000 <br />5000 11.1) <br />SOW <br />)0.99 <br />1 _ <br />COST AOJVBTMENT FACTORS ICEC <br /> <br />Fadd wwlWon O tlata) <br /> <br />Base Value <br /> <br />M). Velw <br /> <br />MuHigler <br />pGISRION COST BREAKDOWN <br />oL Elemems (CECG) Fedw <br /> <br />MI. COL <br />gqulaMOn wA: 5405,982.00 131;33263 0169 Baw pumlleae pia: fi0f,D62.1.tl <br />Eronemic life hwrs: 13,145 10.155 1.26) Lau tleelar OiscauM: 0142 5$],81880 <br />gtMCBmem no.t: i1,IXO 11,bW 1.4V0 Plua habM: 0020 58.11921 <br />gHecamanl no.2: 8,2W 8,2W f0.tl PIUSMeler cbages :' 0005 51.02981 <br />Mnualuu awn: 2,113 1,535 1.383 'ea4mNe0 <br />MefJiaNC'a MOOr wS: )31.)1 5283) 0895 Iushtl WrNau qme: 1358,181.45 <br />FWI COA par9allw ~989diw: 31.9 JI.53 f.pp Plus levee: bales®3% 00.1 510. ]539) <br />-0ie3el: Sf.50 SI50 1.Q'N) BMM®2% 002 51, 16D29 <br />wbe coA: N.25 14.25 1.OJ0 Lev tin cast: Jo 00 <br />Tire isle noun: 0 0 f.OW Less vlve9e value: 0.1]9 581,18510 <br />Tin feMOC 0 0 1.OPo <br />Tire coL: 3000 1OD3 1.O.b NH eWUishion cost: )3022229 , <br />' <br />DJUBTED COSTe Ownership COLS <br /> <br />Oapecietion CFC OveTeea Ovemaul eM Owre0n0 Cmh <br />OvttMUI FbYJ Rewlr <br />w0or PeM1S labor PeM Fuel WGe Tires G.E.C. <br />gt'RU1Lllon wL: S1].04 NA NA N4 NA NA NA NA NA NA NA <br />Eacn.IHa-OOZareM ROPS. 32231 NA NA 10.35 )18.88 3281 S13.b NA Nq NA NA <br />-gtledimeM no.2: Wl Nq NA 51.11 SI.BO J20i 51.51 Nq NA NA NA <br />gnnwl uv9e: 52112 11284 51221 NA Wl NA NA NA eU NA Nq <br />wade LMd: 51832 50.42 )0.11 NA Nq N4 NA NA IIq 4N NA <br />Tnge stills: s1B.Z9 N.28 1405 Nq H4 Nq NA NA Nq NA NA <br />Mechenk le0or~0ozar antl ROPS: Nq Nq NA 10.13 NA fB.Bi NA llh NA alq NA <br />-gtlechmerit no.2. Nq Nq NA 51.01 Wl fI.SJ NA NA NA Nq NA <br />FueMU0a ~Dazaram ROPS: NA NA NA NA ILA NA NA 518.91 51.25 5000 if.n <br />gtla191nnm w.2: Nq Np Nq Nq Nq NA Nq 10.00 50.31 10.00 f09D <br /> <br />0.1U8TED COST SUBTOTALS Ownership COLS <br /> <br />wpreciLion LFC wameae weTeuleM OpaMllq Casts <br />weBMUI FIaM Repair <br />wSm Pella wSw PeBS Fuel Luba Tires GEC. <br />wzx, ROPS art AtmtlrmaM na.2: 2Brarp Rr>PS: <br />Sin9N NI8a: 51442 it881 51214 JB 13 110.9 JBB1 513.10 SiB.93 5415 SOW Jt.)] <br />wade ahBLS' 510.32 10.11 J0.f2 nechment no.2: <br />Ttlde shills: 510.19 N2B 5109 51.01 31.50 11.BJ )1.51 10.00 5031 )000 1099 <br />( <br />HOURLY OPEMTOR WAOEB Bev FOrpe F.I.C.A. Uwmlx. Wk.CamP TMaI <br /> <br />DozerOwrrter (<)Ohp) <br />wzereperLOr (>•]Ohp) RLe <br />!11.61 <br />31831 Banefes <br />S4.A <br />54.11 110% <br />51.38 <br />51.41 8.20% <br />)1.19 <br />11.11 12.50% <br />J2N <br />JT.30 (Smr) <br />51].10 <br />51].98 BhiB DIOmaMMI <br />Dey: 30.00 <br />Swing: 5030 Teamsters laWrzone: <br />Two LriM1 per tley aven9a: <br />Three shirt per Bey avere9e: 1 <br />3015 <br />3025 <br />Mechem 518.81 51.)] 51.11 )1.18 )233 318.3) NbM: 5015 <br /> <br />HOURLY EQUIPMENT COST SUMMMV Owwrship Oparelinp erq wemeul <br />Martine ANChmeMS OperelOr Tdel <br />CrobTr (i) <br />Sirple shifts: 51950 JB59B J).50 11).99 5150.87 <br />wade shlRa: 539.88 SB59B 7)50 52814 713248 <br />Toga Liles: 32481 JB59B f].50 )2814 112838 <br /> <br />EpU1PMENT PERFORMANCE DATA <br />DesOip0on Horsepaver <br />(FHP) Tremrnis9on <br />TYOe Wei9M <br />HST) LerMm <br />(Il) WMh <br />(N ~ Hebht <br />(8) Fuel <br />hpa Ripper <br />hpe <br />wzn: CM DBR-83U 305 PowwrslriR 41.1 31.0 5.) 11.5 devl NA <br />BIMe : SarN-Uraswraal 114 NA 51 NA 119 S5 NA NA <br />AVaMmaM w. t: ROPS CeD Nq NA sN NA NA Nq s4q alq <br />AHeahmeM Im.2: 3,r0erW rpper Nq 14A 5.4 38 ].1 28 NA Aq. PweWhpwn <br /> rdal wwbm: sz.z NsD <br />r. _ _ _ --__ _ _ _. . _ __ _- - _. __ ._.-_.__ _ - __... _. - _ -_ t <br />