Laserfiche WebLink
CIRCES Cost Estimating Software <br />PROJECT IDENTIFICATION <br />Date: 14-Dec-2006 <br />Permit or job no. <br />Abbreviation <br />Filename <br />M-2t~6-077 <br />Site :Morgan Pit <br />State :Colorado <br />County :Huerfano <br />User : WHE <br />none <br />M077-000 <br />Agency or organization name :DRMS <br />Permit or job action :110c application review <br />TASK LIST (DIRECT COSTSI <br />NO. TASK DESCRIPTION FORM <br />USED FLEET <br />SIZE TASK <br />HOURS DIRECT <br />COST <br /> <br />001 -Highwa!! reduction from 0.5H.~1V to 3H:1 V dozer 1 5.9 $987 <br /> <br />002 -Replace topsoi10.5 /oot depth for3H:1V highwall slope dozer 1 0.7 $130 <br /> <br />003 -Grade pit floor dozer 1 12.5 $2,081 <br /> <br />004 -Revegetate 3 acres of 3H:1V slope revege 1 8.0 $2,908 <br /> <br />005 -Haul reclamation equipment to and from job site mobilize 3 3.51 $1,288 <br /> <br />006 -Remove misc debris, assume 10'L x 5'H x 5'W @ $0.22/cf NA 1 2.0 ' $55 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />SUBTOTALS: 32.7 $7,449 <br />inClutlea inFlation factor atljustment of <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT <br />NA <br />TOTAL DIRECT COST <br />Liability insurance : 2.02 % o(direct <br />Performance bond : 1.05 % of direct <br />Job superintendent : NA' NA NA <br />Profit : 10.00 % o(direct <br />'not required (or eqp. operator serves as super) <br />LEGAL-ENGINEERING-PROJECTMANAGEMEN7- <br />Financial warranty processing (legal/related costs) <br />Engineering work and/or contract/bid preparation <br />Reclamation management and/or administration <br />CONTINGENCY - <br />contingencies accounfetl /or at task level <br />total = $150 <br />total = $78 <br />total = NA <br />total = $745 <br />TOTAL O & P = $974 <br /> CONTRACT AMOUNT (dlrect+ O & P) _ $8,423 <br />0.00 total $ NA total = - $D <br />NA NA NA total = NA <br />5.00 % of cntr. NA total = $421 <br />NA* NA total = NA <br /> TOTAL INDIRECT COST= $1.395 <br />TOTAL BOND AMOUNT (direct + indirect) _ $8,844 <br />