Laserfiche WebLink
PUMPING EOU[PMENT LOST DATA WORKSHEET <br />REVISION DATE: May, 1998 <br />WORKSHEET FILENAME: 350KGPHP.WK1 <br />MACHINE DESCRi PT ION: Neavy Duty Centrifugal Pump - 350,000gph, 5, 833gpn, diesel powered <br />COST ADJUSTMENT FACTORS BASE VALUE ADJUSTED VALUE <br />Acquisition Cost: 858,226.00 547,699.36 <br />Economic Life Hours: 7000 7140 <br />Annual Use Hours: 2112 980 <br />Mech. labor Cost-Zone 1: 827.15 823.49 <br />-tone 2: 827.15 823.49 <br />Diesel Fuel Cost/Gal.: 81.11 81.11 <br />Cube Cost: 50.77 80.77 <br />Tire Life Hours: 2500 2500 <br />Tire Purchase Price: 82,375.00 E2, 375.00 <br /> ~ --- BASE OWNERSHIP 8 OVERHAUL COST S ----~ -------- -------- BASE OPERATING COSTS --- ------- <br />BASIC MODEL 8 ATTACHMENTS I DESCRIPTION I DEPRECIATION OND/C FC LABOR PARTSI LABOR PARTS FI IEL CUBE TIRES G.E.C. <br />Machine Model No. 350,0009ph pump 83.48 81.99 80.64 83.62 80.84 82.98 E4 .01 80.77 80.95 80.00 <br />Attachment ~1 :1-12"'20`suc [.hose 80.40 80.10 80.00 80.05 80.00 80.05 E0. 00 80.00 80.00 80.00 <br />Attachment #2 :1-12""50'dsch .hose 80.35 80.09 80.00 80.04 80.00 80.02 80 .00 80.00 80.00 80.00 <br />Attachment k3 ~ N/A 80.00 80.00 80.00 80.00 80.00 80.00 80 .00 80.00 80.00 80.00 <br />SASE COST SUBTOTALS 84.23 82.18 80.64 83.71 80.84 53.05 84.01 80.77 80.95 80.00 <br /> -- ADJUSTED OWN ERSHIP 8 OVERHAUL COSTS -I ----------- ADJUSTED OPERATING COSTS --- ------- <br />COST ADJUSTMENT FACTORS ~ FACTOR VALUE ~ DEPRECIATION OHDICFC LABOR PARTS LABOR PARTS FUEL CUBE TIRES G.E.C. <br />Acquisition Cost 0.8192 83.47 N/A N/A N/A N/A N/A N/A N/A NfA N/A <br />Economic Life 0.9804 83.40 N/A 80.63 83.64 80.82 82.99 N/A N/A N/A N/A <br />Annual Usage 2.1551 87.47 84.70 N/A N/A N/A N/A N/A N/A ~ N/A N/A <br />Double shifts .750depr. -.SOOohd 85.60 82.35 N/A N/A N/A N/A N/A N/A N/A N/A <br />Triple Shifts .667depr. -.333ohd ~E4.98 81.56 N/A N/A N/A N/A N/A N/R N/A N/A <br />Mechanic Lost Zone 1 0.8654 N/A ~N/A 80.54 N{A 50.71 N/A N!A N/A N/A N/A <br /> - Zone 2 0.8654 N/A N/A 80.54 N/A 80.71 N/A N/A N/A N/A N/A <br />Fuel/Cube/Tire Cost Variable N/A N/A N/A N(A N/A N/A 84.71 80.77 80.95 80.00 <br />Pump Util. - Zone 1 100.OOY. N/A N/A 80.54 83.64 80.71 82.99 84.01 80.77 80.95 80.00 <br /> - Zone 2 100.00% N/A N/A 80.54 83.64 80.71 82.99' 84.01 80.77 80.95 80.00 <br />ADJUSTED COST SUBTOTALS -S.SHI FT -ZONE 1: 87.47 44. 70 80.54 83 .64 50 .71 82.99 84.01 80.77 80.95 80 .00 <br />-ZONE 2: 87.47 84. 70 80.54 83. 64 80 .71 82.99 54.111 80.77 80.95 80 .00 <br />-D.SNIFTS-ZONE 1: 85.60 82. 35 80.54 83. 64 80 .71 82.99 84.(11 80.77 80.95 80 .00 <br />-ZONE 2: 85.60 82. 35 80.54 83 .64 80 .71 82.99 84.(11 50.77 80.95 80 .00 <br />-T.SHIFTS-ZONE 1: 84.98 81. 56 80.54 83. 64 80 .71 82.99 84.(11 80.77 80.95 80 .00 <br />-ZONE 2: 84.98 81 .56 80.54 53 .64 80 .71 82.99 E4.(it 80.77 80.95 80 .00 <br />• COLORADO DIVISION OF MINERALS AHD GEOLOGY. <br />Sheet 1 of 2 sheets REFERENCES: 1) COST REFERENCE GUIDE <br />2) CONTIiAC70R5 EOU IPMEN7 COST GUIDE <br />3y COLORADO CONTRACTORS ASSOCIATION <br />"-"" WAGE RATE SCHEDULE <br />