INSPEC23260

• Permit No: M1980146
• IBM Index Class Name: Inspection
• Doc Date: 6/27/2001
• Doc Name: COST SUMMARY FORM
• Media Type: D
• Archive: No

• • III IIIIIIIIIIIIIIII

CIRCES Cost Esttmattna Software

COST SUMMARY FORM

E < ~,~
.a -~ ~ .
lF
;" ~~V6' -
~~
~
PROJECT IDENTIFICATION
Date : 20.Jun-2001 Permd or job no M 1980-146 SIQ ,
UN
~~ntoya Pit 1Qn~
User . SSS Abbreviation : none State : CoP~
~r
Filename : M146-000 County : La P/ata
~/'Bpi,;.,,
Agency or organization name : DMG i
Permit or job action : TR-002 Reclamation Estimate for AM-03 and BLM South Lot Phase 1 areas
TASK LIST (DIRECT COSTS) FORM FLEET TASK DIRECT
NO. TASK DESCRIPTION USED SIZE HOURS COST
016 -Reduce highwall above lower pit in SW corner of site by backbiting dozer 1 27.8 $4,968
026 -Cut and fill reduction of BLM South Lot Phase 1 highwall dozer 1 16.39 $2, 952
036 -Smooth grade pit floor of 10 acre AM-03 and 20 acre Phase 1 area dozer 1 41.4 $7,465

O66 -Loader carry topsoil from stockpiles to AM-03 and Phase 1 pit /Ioor area loader 1 210.2 $18, 821
07b -Replace 1 foot of topsoil over AM-03 and Phase 1 pit slopes dozer 1 12.7 $2,273
08b -Spread 1 foot oftopsoil over AM-03 and Phase 1 pit foor area dozer 1 27.11 $4, 831
096 -Revegetate AM-03 and Phase 1 aflected areas revege 2 80.0 $43, 551

sueTOTALS: 415.8 $84,861
'includes inflation factor adjustment of
INDIRECT COSTS
OVERHEAD AND PROFIT -
NA
Liability insurance
Performance bond
Job superintendent
Profit
'not n'quiretl (or eqp. operator serves as super.)
1.55
1.05
NA'
DRECT COST=
TOTAL $84,861
~~ttpp
.S

%o(direct total= $1,315
of direct total = $891
NA NA total = NA
10.00 %ofdirect total= $8,486
TOTAL 08 P= $10,692
CONTRACT PMOUNT (direct t O 8 P) _ $95, 553
PROJECT MANAGEMENT -
Engineering work and/or contracUbid preparation : NA NA NA fatal = NA
Reclamation management and/or administration : 5.00 % of cntr. NA total = $4, 778
coNrINCENCV- NA' NA total = NA
'contingencies accaunfed /oral task level TOTAL INDIRECT COST= 51$,470
TOTAL BOND AMOUNT (direct+ indirect) _ $f 00,331
(_