Laserfiche WebLink
CIRCES Cost Estimating Software <br />COST SUMMARY FORM <br />r ---- ------ -- - -- -- - - - ---- - -- <br />PROJECT IDENTIFICATION <br />Date : 24-Oct-2002 Permit orjob no.: M-1987-074 <br />User : SSS Abbreviation : none <br />Filename : M074-000 <br />Agency or organization name : DMG <br />Permit orjob action :Routine bond <br />I _._~___ <br />Site : Dotsero Quarry <br />State :Colorado <br />County :Eagle <br />TASK LIST (DIRECT COSTS) <br />NO. TASK DESCRIPTION FORM <br />USED FLEET <br />SIZE TASK <br />HOURS DIRECT <br />COST <br />01a -Reduce highwall to 3:1 grade dozer 1 13.6 $1,970 <br />02a -Bac~ll current west highwall to 2:1 grade dozer 1 18.1 $2,605 <br />03a -Regrede pit Boor dozer 1 13.91 $2,006 <br />04a -Haul overburden to areas of exposed bedrock loader 1 15.9 $1,428 <br />05a -Spread 1 foot of overburden over exposed bedrock dozer 1 5.3 $770 <br />O6a -Haul topsoil from stockpile to various locations of disturbed area loader 1 36.5 $3,273 <br />07a -Spread topsoil to 3 inch depth across 15 acre disturbed area dozer 1 5.7 $825 <br />08a -Revegetate 15 acre maximum disturbed area revege 2 24.0 $12,472 <br />09a -Reseed an estimated 5 acres of current reclamation w/ poor revege succ revege 1 8.0 $2,449 <br />l0a -TrenspoR reclamation equipment to/from site mobilize 4 2.5 $1,370 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />suerorALS: 143.9 $29,168 <br />' inUUtles inflation ractor atljusMent of <br />r.____-~ ___ --__ _ <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT - <br />Nq % TOTAL DIRECT COST'=~ $29,155 <br />Liability insurance : 1.55 % of direct total = $452 <br />Performance bond : 1.05 % of direct total = ~ $306 <br />Job superintendent : NA' NA NA total = NA <br />Profit : 10.00 % of direct total = $2,917 <br />not required (or eqp. operator serves as super) <br />TOTAL08P= <br />CONTRACT AMOUNT (direct * O & P) _ <br />PROJECT MANAGEMENT- <br />Engineering work and/ar wntract/bid preparation : NA NA NA total = NA <br />Reclamation management and/or administration : 5.00 % of Intr. NA total = $1,642 <br />CONTINGENCY- NA' NA total = NA <br />'contingencies accounted Por at task level TOTAL INDIRECT COST = $$,317 <br />TOTAL BOND AMOUNT (direct+ indirect) _ $34,485 <br />