Laserfiche WebLink
CIRCES Cost Estimating Software <br />r:O5T SUMMARY FORM / <br />PROJECT IDENTIFICATION <br />Date : 27-Sep-2002 ~/ Permit or job no. <br />User : WHE Abbreviation <br />Filename <br />®~tVVEF~ <br />OFFICE <br />M-1998-080 ~ Site : H & H Quarry No. 2 <br />none State :Colorado <br />M080.000 County :Dolores <br />Agency or organization name : OMG <br />Permit or iob action :General 110c bond review <br />~. .... M <br /> <br />TASK LIST (DIRECT COSTSI <br />NO. TASK DESCRIPTION <br /> <br />FORM <br />USED <br /> <br />FLEET <br />SIZE <br /> <br />TASK <br />HOURS <br />...v: ,. ~.....: <br />DIRECT <br />COST <br /> <br />001 -Rip & grade pit floor, push waste rock to base of highwall dozer 1 10.96 $1, 550 <br /> <br />002 -Highwall reduction from 0.5H:1 V to 3H:1 V dozer 1 1.3 $189 <br /> <br />003 -Topsoil replacement 6"depth over 6 acres affected area dozer 1 8.6 $1,193 <br /> <br />004 -Rip access road, construct water bars dozer 1 0.6 $94 <br /> <br />005 -Revegetate 4 acres with BLM seed mix revege 1 4.0 $2, 952 <br /> <br />006 -Revegetate 2 acres with Perkins seed mix revege 1 2.0 $1,313 <br /> <br />007 -Haul reclamation equipment to and from job site mobilize 5 3.0 $1, 088 <br /> <br />008 -Remove mist debris, assume 10'L * 59Ar • 5'H @ $0.22/cf NA 1 4.0 $55 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />SUBTOTALS: 34.72 $8,434 <br />`includes inflation factor adjustment of <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT - <br />NA °h <br />TOTAL DIRECT COST • _~ $8,434 <br />Liability insurance : 1.55 % of direct total = $131 <br />Pertormance bond : L05 % of direct total = $89 <br />Job superinterident : NA* NA NA total = NA <br />Proft : 10.00 % of direct total = $843 <br />"not requiretl (oregp. operaforserves as super.) <br />TOTAL O & P = <br />CONTRACT AMOUNT {tlired + O 8 P) _ <br />PROJECT MANAGEMENT- <br />Engineering work and/or contracUbid preparation : NA NA NA total = NA <br />Reclamation management and/or administration : 5.00 % of cntr. NA total = $475 <br />CONTINGENCY- NA* NA total = NA <br />•contlngencles accounted /Drat task level TOTALINDIRECT COST= 81.538 <br />TOTAL BOND AMOUNT (direct+ indirect) _ $9,972] <br />u^"a~ 1 r s ~ n c T s"„T '~4 <br />c <br />