Laserfiche WebLink
<br />~- CIRCE9 Coet E9timAtinO 9oflware <br />__ _ __ ...............w <br />O ~A ETA __.._ __._..._........_ ~_..,........~~ ..,..___ <br />DATASWRCES: <br /> Bev cosU:LOY Re/erarCe GuNa (CRG) <br />MecM1ne make end mural: Lef OfOR - fO3U MNmed WMS: Camrac(ws EquiprbrM Loaf Guido (CECG) <br /> OpmMw Gaols: GaWaW CorRreClw'a Aa}oo'efbn <br />Dozer Node : semurbasm IaWrp.ememc cobredo cem. of naruportnW <br />Auemmam na.1 :aDl=s c.e spwnmupm: ceferryps Pmywmerxa RmvAWk <br />AXerAment no. 2:3sheM rpyer <br />LRG date uptlele: ]Iti'tl GumMr, 2000 <br />CECG tltle updeM :FOM1n Gua'fer 2(qV <br />lanor tltla update :SefY TOW <br />..: v.. .. ..:; <br />BABE C09T9IGRO dalal :: : S.: .... <br />ownersnp Cosk <br /> <br />palym;lglkn CFC OwrneM .. <br />OveMaul and OpalMinp Curb <br />OvelneM Fkq Repetr <br />Lebm ~ Pam laMr PeM1S Fuel Luca TYes G.EC. <br />MecnNe: J31.18 J1523 311 CB J0.18 }2l Bfl 1]21 SP2&i SIB 93 J8.03 SOW SJ )] <br />AXecAmaM no.t : IOW SOW fO.W SOW SO.W SOW SOW JO. W J6W tOW t8W <br />AXetlimanl no.2: J835 S1.T1 ff. )2 SO PO t2W Sf.0.5 S3.iB SOW f058 JOW 1/82 <br /> <br />COST AOJWTMENT FACTORS (CEC <br /> <br />Factor Deawlplbn G dm) <br /> <br />Baas VeLe <br /> <br />Adj. Value <br /> <br />MuXlplbr <br />COU19mON 008T BREAStOOWN <br />Lost EMlrcma (CECG) Factor <br /> <br />Adj. Cost <br />AcaukSion cosl: 3]515MW $555,5YJ 50 O.I26 pe DUfNnse pMe'. fT51,5pOW <br />Eeonomk 4h noun: 15.3A 11,50) f.3]b Less Mebr tlkwam: 0.143 t1W )25 ]8 <br />gtlaUmaM W.1: 1f,INp i1,W0 1.0.M Plus M1agM: 0020 115,W1.80 <br />AtlecnmeM na.3: 8,3W B.2IM 1.IXtl Plus deebr tliegm:• OW5 53, 15]05 <br />AmMal use lrours' 1,112 1,850 1.142 •esliuMted <br />MecM1enic's knw rnat: T31.]f 5283) 0805 jusled WmAasa Prke: f6B3,Q53p) <br />Fuel rust perpalb0 ~ pMaRne: 51.53 51.53 1.000 Plln Mvs: 6eks ®2% 0.03 J18,00882 <br />4kxl: Sf.50 J1.50 i.MM SMM ®'L% 003 S1J,3]].W <br />Lune coal: S])3 3). )3 1.000 Less Ye cost: SOW <br />Ttre Ne noun: 0 0 1.QM Le55 sehepa yaWa: 0228 3151,313.11 <br />Tin latlm' 0 0 1.CW <br />TMe wa1: SOW JOW f.CW Net cAUOObn rvsl: J505, 53] 5B <br />:.. <br />DJIIBTED C09T9 Ormarshlp cosh <br /> <br />DememNbn CFC Owlnead OwTeule <br />Ove1M1eM FieU Rapek <br />Lelw Pem LeWr Pell M GpereMq Cash <br /> <br />fwl LuEe Tins GfL. <br />AWUkObn call: 721.H NA 514 NA NA NA NA NA NA NA NA <br />Ewn.Ne-DOVraM ROPS: 53663 NA NA 1813 53)33 S9 B2 J3021 NA NA eU NA <br />~AtlacnmeM no.2: NA NA NA 51.10 334) 5220 S2p1 N4 NA NA NA <br />Mnuel uepe: 131.33 SfY 35 11801 NA NA NA NA NA NA I1A NA <br />Doude sM16M: J2)'.4) ip B) 5800 NA NA NA NA NA NA NA N4 <br />Tdpk anllM: 33143 Sb.H SBW NA N5 NA NA NA NA NA NA <br />MerAengkOm-OOZeraW ROP9: NA NA NA 1].38 IU 5661 NA N4 NA NA NA <br />-AtlaNmem na.3: NA NA NA 51.0) NA Si.p) NA N5 NA NA NA <br />FuaMUna-Dpzm aW ROPS: NA NA NA NA Nh NA NA SIB. p3 5803 10.00 f3 ]) <br />AXetlimaM n0.2: NA Wl N4 NP NA NA NA W.W 50.56 SO.W S1.B2 <br />:::: ., <br />~ .. .:: .. II <br />0.1WTED C09T 8USTOTALB Ownennip Cash <br /> <br />Degepalipn LFC Oaed~aN OwrluuleM OperalYq Casts <br />Oaedieul fbq Repatr <br />LaUdr Pem laEOr Pem Full LuXe T'ues G.E.G. <br />m ROP8 HM AtlammeM rm.2: <br />SIWk sM1Als: <br />330.03 <br />719.35 <br />SiB.61 rentl ROP9: <br />7L30 33)13 5661 J3O21 7zp.9J f803 fOW 7JP <br />Doanb snMS: ton sae] SaW mmmem no. z: <br />Triple mine: tz4.4J 36H s6W stm t]n 11.9) Sz.9f tOW so se tour n.ez <br />XOURLY OPERATOR WAOE9 ~ Base Fmga F.LCA. Unempl. Wk.COmp. Tmel <br />Rma <br />Wvraparmor (~mnp) ff).B) <br />Dozm oPorMw P=TOM1D) 1183] <br />Mellen l180J Senefaa <br />f4. )) <br />30» <br />34.)] ).)0% 620% <br />11.38 Sf.10 <br />1141 S1.N <br />51.H 11.16 125PA6 (LTO <br />t331 32b0 <br />J2.30 S3]W <br />j2.33 528.3] <br />~ 6nin DlX <br />Oay: <br />SwtrO: <br />tlgM'. araMlal <br />JO.W <br />JOb <br />WOS Teemlen 4MrzOna: <br />Two aMn per day ewrpe: 50.15 <br />Tnne sM1M Per Oeyawrapa: SO 25 <br />NOURLY EOUIPMEHT C08T SUMMARY Omlalsnip OpereW <br />McNine q uM OVBlnaul <br />AHaMnlems OparNw T0191 <br />CnaMr(f) <br />8'upk snips: f]eW 1126)3 S1f.e1 S2]pP f139.62 <br />Doude sM1iRS: 346 f0 1136 ]9 S1f.e1 f28.14 J21f.83 <br />Tdllla mill: S388B 1123]9 J11.8f S2B 34 J30205 <br />5:. " <br />EOUIPMEM PERFORMANCE MTA <br /> <br />Dozer: <br />BWla: pl ::u:'. <br /> <br />Deswiptkn <br />Cel Didt-105U <br />SerXi~UrWmsel :.. <br />Horsepower <br />(FHP) <br />5)0 <br />NA <br />Tnnzmemn <br />type <br />PoxwslVll <br />N4 <br />WagM <br />N6T1 <br />]3.1 <br />11.3 <br />LelgUl <br />iW <br />35.4 <br />NA <br />SiNIX <br />(N <br />103 <br />189 <br />HegM1l <br />l9) <br />101 <br />69 <br />Fuel <br />type <br />Greml <br />NA <br />Raper <br />typo <br />NA <br />flA 1 <br />Atlacnmem np. e : <br />AXerlfTenl m.2; ROPS Cm <br />3aMMrlpgr NA ylA <br />NA !U <br />TmlwegM: NA <br />8.B <br />022 NA NA NA NA NA <br />1.] B) 2P NA AOf. PVaMebamn <br />N6T) ~~_,,,,,~ <br />~TT I <br />